LOCK&LOCK Co Ltd
KRX:115390

Watchlist Manager
LOCK&LOCK Co Ltd Logo
LOCK&LOCK Co Ltd
KRX:115390
Watchlist
Price: 8 660 KRW Market Closed
Market Cap: 375.2B KRW

Relative Value

The Relative Value of one LOCK&LOCK Co Ltd stock under the Base Case scenario is 5 556.71 KRW. Compared to the current market price of 8 660 KRW, LOCK&LOCK Co Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 556.71 KRW
Overvaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
1
vs Industry
11
Median 3Y
-5.9
Median 5Y
24.6
Industry
17.8
vs History
47
vs Industry
54
Median 3Y
5.5
Median 5Y
5.5
Industry
11.6
vs History
42
vs Industry
41
Median 3Y
8.4
Median 5Y
8.4
Industry
15.6
vs History
17
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
vs History
63
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
63
vs Industry
85
Median 3Y
0.6
Median 5Y
0.8
Industry
4
vs History
26
vs Industry
54
Median 3Y
5.3
Median 5Y
5.3
Industry
10.5
vs History
vs Industry
6
Median 3Y
-19.3
Median 5Y
-5.2
Industry
13.6
vs History
68
vs Industry
65
Median 3Y
1.9
Median 5Y
2.7
Industry
12.5
vs History
66
vs Industry
54
Median 3Y
2.1
Median 5Y
3.1
Industry
15.9
vs History
34
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
LOCK&LOCK Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LOCK&LOCK Co Ltd
KRX:115390
375.1B KRW 0.8 43.6 5.3 -19.6
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
85.7B CNY 7.2 68.3 41.9 41.9
US
Newell Brands Inc
NASDAQ:NWL
1.8B USD 0.2 -73.5 7.8 13.1
IN
Cello World Ltd
NSE:CELLO
112.9B INR 5 33.9 21.3 24.9
FI
Fiskars Oyj Abp
OMXH:FSKRS
1B EUR 0.9 39.3 8.9 16.8
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.6B CNY 2.8 13.3 11.1 11.1
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.5B CNY 4.9 37.5 36.1 36.1
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.9B CNY 5.7 -351.4 -273.2 -273.2
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
5.1B CNY 3 -22 -55.6 -55.6
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.5B CNY 3 20 15.6 15.6
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.4B CNY 2.6 21 14 14