DoubleU Games Co Ltd
KRX:192080

Watchlist Manager
DoubleU Games Co Ltd Logo
DoubleU Games Co Ltd
KRX:192080
Watchlist
Price: 54 500 KRW 1.68% Market Closed
Market Cap: 1.1T KRW

Relative Value

The Relative Value of one DoubleU Games Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 54 500 KRW, DoubleU Games Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DoubleU Games Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.5
vs History
38
vs Industry
57
Median 3Y
5.7
Median 5Y
6.6
Industry
20.1
Forward
7.4
vs History
49
vs Industry
61
Median 3Y
4.5
Median 5Y
4.5
Industry
9.5
vs History
39
vs Industry
47
Median 3Y
5
Median 5Y
4.9
Industry
18.2
vs History
61
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
79
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
76
vs Industry
73
Median 3Y
1.3
Median 5Y
1.5
Industry
10.6
Forward
1.2
vs History
76
vs Industry
68
Median 3Y
1.4
Median 5Y
1.6
Industry
16.5
Forward
1.3
vs History
73
vs Industry
74
Median 3Y
1.3
Median 5Y
2.2
Industry
11.3
vs History
73
vs Industry
64
Median 3Y
1.3
Median 5Y
2.2
Industry
16.3
vs History
74
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
DoubleU Games Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DoubleU Games Co Ltd
KRX:192080
1.1T KRW 1.7 7.3 1.2 1.3
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
169B HKD 3.7 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
161.7B HKD 3 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.3 -456.5 -58.3
SE
Evolution AB (publ)
STO:EVO
125.4B SEK 5.3 10.2 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.3 11 16
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 149.7 6.1 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.6 17.5 17.5
P/E Multiple
Earnings Growth PEG
KR
DoubleU Games Co Ltd
KRX:192080
Average P/E: 34.1
7.3
1%
7.3
US
Las Vegas Sands Corp
NYSE:LVS
28.4
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128.3
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
22.6
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.3
12%
2.1
US
MGM Resorts International
NYSE:MGM
149.7
3%
49.9
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7