DoubleU Games Co Ltd
KRX:192080

Watchlist Manager
DoubleU Games Co Ltd Logo
DoubleU Games Co Ltd
KRX:192080
Watchlist
Price: 50 900 KRW 2% Market Closed
Market Cap: 1T KRW

Relative Value

The Relative Value of one DoubleU Games Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 50 900 KRW, DoubleU Games Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DoubleU Games Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
DoubleU Games Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DoubleU Games Co Ltd
KRX:192080
995.7B KRW 1.5 6.2 1.1 1.2
US
Las Vegas Sands Corp
NYSE:LVS
41B USD 3.3 26.3 11.9 18.4
IE
Flutter Entertainment PLC
LSE:FLTR
23.8B GBP 0 -1.1 0 0.1
AU
Aristocrat Leisure Ltd
ASX:ALL
35.6B AUD 5.7 21.7 18.2 18.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
180.4B HKD 4 18.7 18.8 18.8
MO
Sands China Ltd
HKEX:1928
151B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.8B USD 2.9 -58.8 -404.9 -51.7
SE
Evolution AB (publ)
STO:EVO
118.1B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
12B USD 1.7 23.9 10.6 15.5
US
Scientific Games Corp
F:TJW
9.6B EUR 3.6 28.9 21.9 21.9
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
DoubleU Games Co Ltd
KRX:192080
Average P/E: 19.6
6.2
1%
6.2
US
Las Vegas Sands Corp
NYSE:LVS
26.3
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -1.1
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.9
12%
2
US
S
Scientific Games Corp
F:TJW
28.9
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
DoubleU Games Co Ltd
KRX:192080
Average EV/EBITDA: 9.5
1.1
6%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
0
35%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -404.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
9%
1.2
US
S
Scientific Games Corp
F:TJW
21.9
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
DoubleU Games Co Ltd
KRX:192080
Average EV/EBIT: 10.8
1.2
5%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
18.4
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
0.1
62%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
11%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
15%
1.3
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -51.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.5
6%
2.6
US
S
Scientific Games Corp
F:TJW
21.9
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A