DoubleU Games Co Ltd
KRX:192080

Watchlist Manager
DoubleU Games Co Ltd Logo
DoubleU Games Co Ltd
KRX:192080
Watchlist
Price: 53 300 KRW -0.19% Market Closed
Market Cap: 1.1T KRW
Section:
 

Relative Value

The Relative Value of one DoubleU Games Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 53 300 KRW, DoubleU Games Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DoubleU Games Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
38
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.4
More Details
6.5
P/E
P/E
Price to Earnings
6.5
vs History
46
vs Industry
57
Median 3Y
5.7
Median 5Y
6.5
Industry
20.1
Forward
7.1
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
52
vs Industry
61
Median 3Y
4.5
Median 5Y
4.5
Industry
9.5
More Details
5.1
P/FCFE
P/FCFE
Price to FCFE
5.1
vs History
42
vs Industry
47
Median 3Y
4.9
Median 5Y
4.9
Industry
18.2
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
76
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
65
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
Forward
0.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
More Details
1.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.3
vs History
63
vs Industry
73
Median 3Y
1.4
Median 5Y
1.5
Industry
10.6
Forward
1.3
More Details
1.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.4
vs History
65
vs Industry
68
Median 3Y
1.5
Median 5Y
1.6
Industry
16.5
Forward
1.4
More Details
1.4
EV/OCF
EV/OCF
Enterprise Value to OCF
1.4
vs History
60
vs Industry
74
Median 3Y
1.4
Median 5Y
2.2
Industry
11.3
More Details
1.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.4
vs History
60
vs Industry
64
Median 3Y
1.4
Median 5Y
2.2
Industry
16.3
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
77
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
DoubleU Games Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DoubleU Games Co Ltd
KRX:192080
1T KRW 1.5 6.5 1.3 1.4
US
Las Vegas Sands Corp
NYSE:LVS
42B USD 3.4 27 12.2 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
28.6B GBP 1.9 -129.8 19.1 64.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.6B HKD 3.8 17.8 17.7 17.7
MO
Sands China Ltd
HKEX:1928
151.4B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.9B USD 3.3 -66.9 -460.6 -58.8
SE
Evolution AB (publ)
STO:EVO
125.6B SEK 5.4 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.4 10.7 15.7
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.7 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
DoubleU Games Co Ltd
KRX:192080
Average P/E: 19.2
6.5
1%
6.5
US
Las Vegas Sands Corp
NYSE:LVS
27
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -129.8
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.4
12%
2
US
S
Scientific Games Corp
F:TJW
24.7
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
DoubleU Games Co Ltd
KRX:192080
Average EV/EBITDA: 13.7
1.3
6%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
19.1
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -460.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
DoubleU Games Co Ltd
KRX:192080
Average EV/EBIT: 20.1
1.4
5%
0.3
US
Las Vegas Sands Corp
NYSE:LVS
18.8
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
64.2
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.4
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.7
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.