Asiana IDT Inc
KRX:267850
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.5), the stock would be worth ₩2 228.99 (79% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 89.7 | ₩10 820 |
0%
|
| 3-Year Average | 18.5 | ₩2 228.99 |
-79%
|
| 5-Year Average | 12.6 | ₩1 525.47 |
-86%
|
| Industry Average | 33.6 | ₩4 057.19 |
-63%
|
| Country Average | 15.1 | ₩1 816.83 |
-83%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Asiana IDT Inc
KRX:267850
|
120.1B KRW | 89.7 | 9.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.8B USD | 17.4 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.6B USD | 9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.5 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 16.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 22.9 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | -174.4 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 48.1 | 21.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Asiana IDT Inc
Glance View
Asiana IDT, Inc. engages in the construction and management of information integration systems for airlines. The company is headquartered in Seoul, Seoul and currently employs 426 full-time employees. The company went IPO on 2018-11-23. The maintenance, repair and operations services include application outsourcing and infrastructure services. The infrastructure services include infrastructure consulting, infrastructure design and construction, data center integrated operation and computerized facility environmental safety diagnosis services, among others. The firm also provides IT services such as IT consulting and system integration (SI) services. The company includes information strategic planning (ISP) services, building and operating systems including hardware (H/W) and software (S/W), among others. IT services apply to airline, airport, transportation, construction, finance and manufacturing industry. In addition, the Company is engaged in the manufacturing and sale of systems.
