First Time Loading...

LG Energy Solution Ltd
KRX:373220

Watchlist Manager
LG Energy Solution Ltd Logo
LG Energy Solution Ltd
KRX:373220
Watchlist
Price: 389 000 KRW 2.77% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

33.7T
-2%
Revenue
Growth Rates:
1 Year
+32%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
2.2T
+6%
Operating Income
Growth Rates:
1 Year
+78%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.2T
-19%
Net Income
Growth Rates:
1 Year
+61%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
LG Energy Solution Ltd

Revenue
33.7T KRW
Cost of Revenue
-28.8T KRW
Gross Profit
4.9T KRW
Operating Expenses
-2.8T KRW
Operating Income
2.2T KRW
Other Expenses
-926.1B KRW
Net Income
1.2T KRW

Income Statement
LG Energy Solution Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
17 851 906
N/A
17 940 138
+0%
17 879 683
0%
21 500 426
+20%
25 598 609
+19%
30 003 378
+17%
33 706 304
+12%
34 281 689
+2%
33 745 470
-2%
Gross Profit
Cost of Revenue
(13 953 123)
(14 043 548)
(14 880 465)
(17 862 954)
(21 308 077)
(25 193 741)
(28 384 418)
(29 013 183)
(28 802 437)
Gross Profit
3 898 783
N/A
3 896 590
0%
2 999 218
-23%
3 637 472
+21%
4 290 532
+18%
4 809 637
+12%
5 321 886
+11%
5 268 506
-1%
4 943 033
-6%
Operating Income
Operating Expenses
(3 130 313)
(3 206 665)
(2 837 965)
(2 585 424)
(3 076 813)
(3 221 605)
(3 468 863)
(3 220 647)
(2 779 799)
Selling, General & Administrative
(1 410 509)
(2 908 363)
(2 442 905)
(2 028 170)
(2 105 783)
(2 167 643)
(2 230 087)
(2 186 568)
(2 235 206)
Research & Development
(106 942)
(114 694)
(124 784)
(127 354)
(134 804)
(146 384)
(166 020)
(177 241)
(192 956)
Depreciation & Amortization
(149 165)
(167 407)
(180 441)
(192 491)
(206 052)
(219 732)
(240 423)
(260 386)
(282 579)
Other Operating Expenses
(1 463 697)
(16 201)
(89 835)
(237 409)
(630 174)
(687 846)
(832 333)
(596 452)
(69 058)
Operating Income
768 470
N/A
689 925
-10%
161 253
-77%
1 052 048
+552%
1 213 719
+15%
1 588 032
+31%
1 853 023
+17%
2 047 859
+11%
2 163 234
+6%
Pre-Tax Income
Interest Income Expense
24 713
31 080
(122 370)
(285 357)
(164 766)
(30 788)
233 553
161 839
200 087
Non-Reccuring Items
3 820
0
0
0
0
0
(14 560)
0
(14 561)
Gain/Loss on Disposition of Assets
(34 458)
(33 467)
(37 352)
(55 161)
(61 297)
(75 136)
(85 836)
(73 306)
(136 965)
Total Other Income
14 639
48 721
25 711
20 339
7 658
(35 296)
(22 242)
(15 200)
(168 335)
Pre-Tax Income
777 184
N/A
736 259
-5%
27 242
-96%
731 869
+2 587%
995 314
+36%
1 446 812
+45%
1 963 938
+36%
2 121 192
+8%
2 043 460
-4%
Net Income
Tax Provision
(76 523)
(19 546)
161 469
(155 394)
(215 488)
(331 622)
(473 533)
(397 966)
(405 475)
Income from Continuing Operations
700 661
716 713
188 711
576 475
779 826
1 115 190
1 490 405
1 723 226
1 637 985
Income to Minority Interest
(93 318)
(73 602)
(54 196)
(27 536)
(12 590)
(73 982)
(110 914)
(201 741)
(400 805)
Net Income (Common)
792 519
N/A
648 119
-18%
129 515
-80%
548 611
+324%
767 236
+40%
1 041 208
+36%
1 379 491
+32%
1 521 485
+10%
1 237 180
-19%
EPS (Diluted)
3 386.83
N/A
2 866.93
-15%
553.48
-81%
2 344.49
+324%
3 306.43
+41%
4 449.6
+35%
5 895.26
+32%
6 502.07
+10%
5 287.09
-19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.