Incap Oyj banner
I

Incap Oyj
LSE:0ERY

Watchlist Manager
Incap Oyj
LSE:0ERY
Watchlist
Price: 9.48 EUR -1.25% Market Closed
Market Cap: €621.9k

Relative Value

0ERY price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
0ERY doesn't have a meaningful market cap.

The Relative Value of one 0ERY stock under the Base Case scenario is 10.97 EUR. Compared to the current market price of 9.48 EUR, Incap Oyj is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0ERY Relative Value
Base Case
10.97 EUR
Undervaluation 14%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

0ERY Competitors Multiples
Incap Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Incap Oyj
LSE:0ERY
278.9m EUR 1.3 20 8.8 8.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
969.9B CNY 1.1 27.5 23.2 23.2
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.7T TWD 0.3 14.4 6.7 9.2
CH
TE Connectivity Ltd
NYSE:TEL
61.7B USD 3.4 29.9 14.4 18
CA
Celestica Inc
TSX:CLS
47.6B CAD 2.8 42.3 28.4 33
US
Jabil Inc
NYSE:JBL
29.9B USD 0.9 37 13.3 19.5
SG
Flex Ltd
NASDAQ:FLEX
26.5B USD 1 31.1 13.3 18.7
KY
Fabrinet
NYSE:FN
21.9B USD 5.6 57.6 47.6 55
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2 252.8 173.5 173.5
US
Fabrinet
SWB:FAN
10.7B EUR 3.6 37 29.6 34.2
US
Sollensys Corp
OTC:SOLS
12.1B USD 3.1 50.5 13.4 17.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
I
Incap Oyj
LSE:0ERY
Average EV/EBITDA: 33.8
8.8
27%
0.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
23.2
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.7
12%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
14.4
13%
1.1
CA
Celestica Inc
TSX:CLS
28.4
44%
0.6
US
Jabil Inc
NYSE:JBL
13.3
15%
0.9
SG
Flex Ltd
NASDAQ:FLEX
13.3
13%
1
KY
Fabrinet
NYSE:FN
47.6
29%
1.6
TW
FIH Mobile Ltd
F:FW3
173.5
N/A N/A
US
F
Fabrinet
SWB:FAN
29.6
29%
1
US
Sollensys Corp
OTC:SOLS
13.4
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
I
Incap Oyj
LSE:0ERY
Average EV/EBIT: 37.3
8.8
17%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
23.2
36%
0.6
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.2
20%
0.5
CH
TE Connectivity Ltd
NYSE:TEL
18
15%
1.2
CA
Celestica Inc
TSX:CLS
33
34%
1
US
Jabil Inc
NYSE:JBL
19.5
17%
1.1
SG
Flex Ltd
NASDAQ:FLEX
18.7
18%
1
KY
Fabrinet
NYSE:FN
55
29%
1.9
TW
FIH Mobile Ltd
F:FW3
173.5
N/A N/A
US
F
Fabrinet
SWB:FAN
34.2
29%
1.2
US
Sollensys Corp
OTC:SOLS
17.1
8%
2.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett