I

Incap Oyj
LSE:0ERY

Watchlist Manager
Incap Oyj
LSE:0ERY
Watchlist
Price: 10.1 EUR 2.54% Market Closed
Market Cap: €662.6k

Relative Value

0ERY price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
0ERY doesn't have a meaningful market cap.

The Relative Value of one 0ERY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.1 EUR, Incap Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0ERY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

0ERY Competitors Multiples
Incap Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Incap Oyj
LSE:0ERY
293m EUR 1.1 13.8 7.3 7.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.6 33.3 33.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.9 10.7 15.2
CH
TE Connectivity Ltd
NYSE:TEL
67.9B USD 3.7 32.8 15.7 19.7
CA
Celestica Inc
TSX:CLS
51.9B CAD 3.4 52.8 28 33.5
US
Jabil Inc
NYSE:JBL
26.1B USD 0.8 37.3 11.8 17.7
SG
Flex Ltd
NASDAQ:FLEX
24.4B USD 0.9 27.9 12.7 18.1
KY
Fabrinet
NYSE:FN
17.6B USD 4.9 50.2 41.8 48.5
CN
Goertek Inc
SZSE:002241
96B CNY 1 32.8 33.2 33.2
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 777.4 117.7 117.7
US
Fabrinet
SWB:FAN
8.7B EUR 2.8 29.2 27.3 31.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
I
Incap Oyj
LSE:0ERY
Average EV/EBITDA: 30.9
7.3
8%
0.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
33.3
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
10.7
19%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
15.7
13%
1.2
CA
Celestica Inc
TSX:CLS
28
37%
0.8
US
Jabil Inc
NYSE:JBL
11.8
15%
0.8
SG
Flex Ltd
NASDAQ:FLEX
12.7
13%
1
KY
Fabrinet
NYSE:FN
41.8
28%
1.5
CN
Goertek Inc
SZSE:002241
33.2
44%
0.8
TW
FIH Mobile Ltd
F:FW3
117.7
N/A N/A
US
F
Fabrinet
SWB:FAN
27.3
28%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
I
Incap Oyj
LSE:0ERY
Average EV/EBIT: 34.2
7.3
7%
1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
33.3
47%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
15.2
23%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
19.7
15%
1.3
CA
Celestica Inc
TSX:CLS
33.5
43%
0.8
US
Jabil Inc
NYSE:JBL
17.7
17%
1
SG
Flex Ltd
NASDAQ:FLEX
18.1
17%
1.1
KY
Fabrinet
NYSE:FN
48.5
28%
1.7
CN
Goertek Inc
SZSE:002241
33.2
25%
1.3
TW
FIH Mobile Ltd
F:FW3
117.7
N/A N/A
US
F
Fabrinet
SWB:FAN
31.8
28%
1.1