I

Incap Oyj
LSE:0ERY

Watchlist Manager
Incap Oyj
LSE:0ERY
Watchlist
Price: 9.93 EUR -0.6% Market Closed
Market Cap: 651.4k EUR

Intrinsic Value

0ERY price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
0ERY doesn't have a meaningful market cap.

The intrinsic value of one 0ERY stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.93 EUR, Incap Oyj is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

0ERY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Incap Oyj

Intrinsic Value History
Dive into the past to invest in the future

0ERY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if 0ERY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about 0ERY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 0ERY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Incap Oyj.

Explain Valuation
Compare 0ERY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ICP1V?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Incap Oyj

Current Assets 156.7m
Cash & Short-Term Investments 67.2m
Receivables 30.2m
Other Current Assets 59.3m
Non-Current Assets 43m
Long-Term Investments 4k
PP&E 28.9m
Intangibles 13m
Other Non-Current Assets 1.1m
Current Liabilities 39.6m
Accounts Payable 35.7m
Accrued Liabilities 48k
Other Current Liabilities 3.8m
Non-Current Liabilities 29.4m
Long-Term Debt 25.1m
Other Non-Current Liabilities 4.3m
Efficiency

Free Cash Flow Analysis
Incap Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Incap Oyj

Revenue
280.3m EUR
Cost of Revenue
-185.8m EUR
Gross Profit
94.5m EUR
Operating Expenses
-59.7m EUR
Operating Income
34.8m EUR
Other Expenses
-13.2m EUR
Net Income
21.6m EUR
Fundamental Scores

0ERY Profitability Score
Profitability Due Diligence

Incap Oyj's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Positive ROIC
Positive ROE
hidden
Profitability
Score

Incap Oyj's profitability score is hidden . The higher the profitability score, the more profitable the company is.

0ERY Solvency Score
Solvency Due Diligence

Incap Oyj's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Low D/E
hidden
Solvency
Score

Incap Oyj's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0ERY Price Targets Summary
Incap Oyj

Wall Street analysts forecast 0ERY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0ERY is 11.21 EUR with a low forecast of 11.1 EUR and a high forecast of 11.54 EUR.

Lowest
Price Target
11.1 EUR
12% Upside
Average
Price Target
11.21 EUR
13% Upside
Highest
Price Target
11.54 EUR
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICP1V is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 0ERY stock?

The intrinsic value of one 0ERY stock under the Base Case scenario is hidden EUR.

Is 0ERY stock undervalued or overvalued?

Compared to the current market price of 9.93 EUR, Incap Oyj is hidden .

Back to Top