B

Brooks Automation Inc
LSE:0HQ1

Watchlist Manager
Brooks Automation Inc
LSE:0HQ1
Watchlist
Price: 36.275 USD -3.51% Market Closed
Market Cap: 321.4B USD

Relative Value

The Relative Value of one 0HQ1 stock under the Base Case scenario is hidden USD. Compared to the current market price of 36.275 USD, Brooks Automation Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HQ1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
0
Median 3Y
651.9
Median 5Y
808.7
Industry
3.4
Forward
533.1
vs History
vs Industry
Median 3Y
-2 970.2
Median 5Y
-2 370.4
Industry
30.3
Forward
13 802
vs History
65
vs Industry
0
Median 3Y
4 090.2
Median 5Y
5 652.7
Industry
19.2
vs History
46
vs Industry
0
Median 3Y
6 980.5
Median 5Y
6 980.5
Industry
25.6
vs History
55
vs Industry
0
Median 3Y
179.5
Median 5Y
206.9
Industry
2.6
vs History
84
vs Industry
0
Median 3Y
650.2
Median 5Y
807.8
Industry
3.7
Forward
532.5
vs History
84
vs Industry
0
Median 3Y
1 599.4
Median 5Y
1 919.1
Industry
12.2
vs History
76
vs Industry
0
Median 3Y
23 022.7
Median 5Y
17 049.7
Industry
18.8
Forward
4 905.7
vs History
vs Industry
Median 3Y
-6 932
Median 5Y
-8 546.7
Industry
25.4
Forward
22 420.4
vs History
65
vs Industry
0
Median 3Y
4 084.7
Median 5Y
5 650.9
Industry
19.4
vs History
46
vs Industry
0
Median 3Y
6 853.6
Median 5Y
6 853.6
Industry
24.8
vs History
77
vs Industry
0
Median 3Y
234.1
Median 5Y
273.8
Industry
2.1

Multiples Across Competitors

0HQ1 Competitors Multiples
Brooks Automation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brooks Automation Inc
LSE:0HQ1
321.4B USD 531.2 -2 879.9 8 879.5 -9 314.9
NL
ASML Holding NV
AEX:ASML
360.7B EUR 11.2 35.3 26.7 29.4
US
Applied Materials Inc
NASDAQ:AMAT
208.7B USD 7.4 29.8 23.4 24.6
US
Lam Research Corp
NASDAQ:LRCX
208.7B USD 10.6 35.9 30 31.8
US
KLA Corp
NASDAQ:KLAC
163B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
14.3T JPY 5.7 26.3 18.2 20.1
JP
Advantest Corp
TSE:6857
14.1T JPY 14.5 54.1 35.5 37.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
324B CNY 8.8 51.5 46.9 46.9
JP
Disco Corp
TSE:6146
5.2T JPY 12.7 40.9 27.1 29.3
US
Teradyne Inc
NASDAQ:TER
30.8B USD 10.7 69.3 46.4 57.1
NL
ASM International NV
AEX:ASM
25.1B EUR 7.7 32 20.2 25
P/E Multiple
Earnings Growth PEG
US
B
Brooks Automation Inc
LSE:0HQ1
Average P/E: 41.4
Negative Multiple: -2 879.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.3
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
29.8
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
35.9
14%
2.6
US
KLA Corp
NASDAQ:KLAC
38.5
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
26.3
8%
3.3
JP
Advantest Corp
TSE:6857
54.1
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.5
30%
1.7
JP
Disco Corp
TSE:6146
40.9
10%
4.1
US
Teradyne Inc
NASDAQ:TER
69.3
24%
2.9
NL
ASM International NV
AEX:ASM
32
14%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Brooks Automation Inc
LSE:0HQ1
Average EV/EBITDA: 834.8
8 879.5
82%
108.3
NL
ASML Holding NV
AEX:ASML
26.7
13%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
23.4
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
30
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
18.2
9%
2
JP
Advantest Corp
TSE:6857
35.5
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.9
32%
1.5
JP
Disco Corp
TSE:6146
27.1
10%
2.7
US
Teradyne Inc
NASDAQ:TER
46.4
26%
1.8
NL
ASM International NV
AEX:ASM
20.2
13%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Brooks Automation Inc
LSE:0HQ1
Average EV/EBIT: 33.3
Negative Multiple: -9 314.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.4
14%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
24.6
8%
3.1
US
Lam Research Corp
NASDAQ:LRCX
31.8
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
20.1
N/A N/A
JP
Advantest Corp
TSE:6857
37.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.9
27%
1.7
JP
Disco Corp
TSE:6146
29.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57.1
29%
2
NL
ASM International NV
AEX:ASM
25
14%
1.8