B

Brooks Automation Inc
LSE:0HQ1

Watchlist Manager
Brooks Automation Inc
LSE:0HQ1
Watchlist
Price: 26.94 USD -0.37% Market Closed
Market Cap: 238.7B USD

Relative Value

The Relative Value of one 0HQ1 stock under the Base Case scenario is 0.77 USD. Compared to the current market price of 26.94 USD, Brooks Automation Inc is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0HQ1 Relative Value
Base Case
0.77 USD
Overvaluation 97%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
0
Median 3Y
712
Median 5Y
828.9
Industry
2.8
Forward
394.3
vs History
vs Industry
Median 3Y
-2 791
Median 5Y
242.9
Industry
23.1
Forward
10 181.5
vs History
71
vs Industry
0
Median 3Y
5 557.3
Median 5Y
6 701.6
Industry
15.6
vs History
25
vs Industry
0
Median 3Y
-665.8
Median 5Y
6 217.7
Industry
21.2
vs History
85
vs Industry
0
Median 3Y
181.5
Median 5Y
237.8
Industry
2
vs History
96
vs Industry
0
Median 3Y
709.2
Median 5Y
827.2
Industry
2.8
Forward
393.6
vs History
96
vs Industry
0
Median 3Y
1 741.6
Median 5Y
1 919.1
Industry
9.2
vs History
77
vs Industry
0
Median 3Y
23 022.7
Median 5Y
17 049.7
Industry
14.2
Forward
3 610.5
vs History
vs Industry
Median 3Y
-6 932
Median 5Y
-8 217.9
Industry
19.1
Forward
23 202.3
vs History
71
vs Industry
0
Median 3Y
5 548.8
Median 5Y
6 700.3
Industry
14.4
vs History
26
vs Industry
0
Median 3Y
-724.9
Median 5Y
6 120.1
Industry
19.1
vs History
96
vs Industry
0
Median 3Y
260.2
Median 5Y
291.8
Industry
1.9

Multiples Across Competitors

0HQ1 Competitors Multiples
Brooks Automation Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brooks Automation Inc
LSE:0HQ1
238.7B USD 367.4 -1 475.1 8 294.3 -4 088.5
NL
ASML Holding NV
AEX:ASML
239.5B EUR 8.5 31.6 23.2 25.6
US
Applied Materials Inc
NASDAQ:AMAT
127.9B USD 4.6 20.2 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
95.6B USD 5.6 20.5 16.6 17.7
US
KLA Corp
NASDAQ:KLAC
92.8B USD 8.6 28.9 20.1 21.9
JP
Tokyo Electron Ltd
TSE:8035
9.7T JPY 4.2 18.4 13.1 14.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
240.4B CNY 8.6 43.9 38 38
JP
Advantest Corp
TSE:6857
4.6T JPY 6 28.8 17.2 19.3
NL
ASM International NV
AEX:ASM
21.8B EUR 7.4 31.8 20.9 26.1
JP
Disco Corp
TSE:6146
3.1T JPY 7.8 24.9 15.9 17.1
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
117B CNY 15.1 76 84 84