0K92 Relative Valuation - Northrop Grumman Corp

Watchlist Manager

Watchlist

Price: 752.74 USD 0.05%

Market Cap: $130.7B

Relative Value

The Relative Value of one 0K92 stock under the Base Case scenario is hidden USD. Compared to the current market price of 752.74 USD, Northrop Grumman Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0K92 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Northrop Grumman Corp LSE:0K92	106.1B USD	2.5	25.4	20.2	27.2
US	RTX Corp LSE:0R2N	280.4B USD	3.2	41.7	22.5	33.1
US	Raytheon Technologies Corp NYSE:RTX	279.2B USD	3.2	41.5	22.4	32.9
US	Boeing Co NYSE:BA	176.6B USD	2	93.4	-55.7	-35.6
NL	Airbus SE PAR:AIR	140.9B EUR	1.9	26.9	15.1	23.4
FR	Safran SA PAR:SAF	134.5B EUR	4.3	18.7	21.7	28.7
US	Lockheed Martin Corp NYSE:LMT	152.1B USD	2	30.3	17.7	21.6
UK	Rolls-Royce Holdings PLC LSE:RR	109.8B GBP	5.1	18.7	20.5	23.9
US	Howmet Aerospace Inc NYSE:HWM	102.1B USD	12.4	67.8	43.2	48.9
US	General Dynamics Corp NYSE:GD	97.9B USD	1.9	23.2	16.4	19.2
UK	BAE Systems PLC LSE:BA	67.1B GBP	2.4	33.1	18.9	27.1

			Revenue Growth	P/S to Growth
US	Northrop Grumman Corp LSE:0K92	Average P/S: 3.7 2.5	6%	0.4
US	RTX Corp LSE:0R2N	3.2	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.2	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	1.9	12%	0.2
FR	Safran SA PAR:SAF	4.3	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.1	7%	0.7
US	Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US	General Dynamics Corp NYSE:GD	1.9	5%	0.4
UK	BAE Systems PLC LSE:BA	2.4	12%	0.2

			Earnings Growth	PEG
US	Northrop Grumman Corp LSE:0K92	Average P/E: 38.2 25.4	3%	8.5
US	RTX Corp LSE:0R2N	41.7	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41.5	18%	2.3
US	Boeing Co NYSE:BA	93.4	53%	1.8
NL	Airbus SE PAR:AIR	26.9	19%	1.4
FR	Safran SA PAR:SAF	18.7	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	30.3	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	18.7	-14%	N/A
US	Howmet Aerospace Inc NYSE:HWM	67.8	20%	3.4
US	General Dynamics Corp NYSE:GD	23.2	9%	2.6
UK	BAE Systems PLC LSE:BA	33.1	16%	2.1

			EBITDA Growth	EV/EBITDA to Growth
US	Northrop Grumman Corp LSE:0K92	Average EV/EBITDA: 21.9 20.2	7%	2.9
US	RTX Corp LSE:0R2N	22.5	11%	2
US	Raytheon Technologies Corp NYSE:RTX	22.4	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -55.7	N/A	N/A
NL	Airbus SE PAR:AIR	15.1	18%	0.8
FR	Safran SA PAR:SAF	21.7	16%	1.4
US	Lockheed Martin Corp NYSE:LMT	17.7	9%	2
UK	Rolls-Royce Holdings PLC LSE:RR	20.5	3%	6.8
US	Howmet Aerospace Inc NYSE:HWM	43.2	16%	2.7
US	General Dynamics Corp NYSE:GD	16.4	8%	2
UK	BAE Systems PLC LSE:BA	18.9	12%	1.6

			EBIT Growth	EV/EBIT to Growth
US	Northrop Grumman Corp LSE:0K92	Average EV/EBIT: 28.6 27.2	8%	3.4
US	RTX Corp LSE:0R2N	33.1	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.9	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -35.6	N/A	N/A
NL	Airbus SE PAR:AIR	23.4	25%	0.9
FR	Safran SA PAR:SAF	28.7	19%	1.5
US	Lockheed Martin Corp NYSE:LMT	21.6	11%	2
UK	Rolls-Royce Holdings PLC LSE:RR	23.9	1%	23.9
US	Howmet Aerospace Inc NYSE:HWM	48.9	17%	2.9
US	General Dynamics Corp NYSE:GD	19.2	8%	2.4
UK	BAE Systems PLC LSE:BA	27.1	17%	1.6

Northrop Grumman Corp
LSE:0K92

Relative Value

Valuation Multiples

Multiples Across Competitors

0K92 Competitors Multiples
Northrop Grumman Corp Competitors

See Also

Company

Help

Tools

Stocks

Northrop Grumman Corp LSE:0K92

Relative Value

Valuation Multiples

Multiples Across Competitors

0K92 Competitors Multiples Northrop Grumman Corp Competitors

See Also

Company

Help

Tools

Stocks

Northrop Grumman Corp
LSE:0K92

0K92 Competitors Multiples
Northrop Grumman Corp Competitors