0LW9 Relative Valuation - Westrock Co

Watchlist Manager

Watchlist

Price: 51.635 USD 4.37% Market Closed

Market Cap: $1.3T

Relative Value

There is not enough data to reliably calculate the relative value of 0LW9.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

0LW9 Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	25.7B USD	1	-7.4	13.8	6 190.8
UK		Amcor PLC NYSE:AMCR	22.9B USD	1.2	38.5	12.8	22.1
US		Packaging Corp of America NYSE:PKG	22B USD	2.4	28.5	12.7	19.2
US		Avery Dennison Corp NYSE:AVY	14.9B USD	1.7	21.7	13	17.1
IE	S	Smurfit Kappa Group PLC F:SK3	9.5B EUR	0.9	12.8	5.9	8.6
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
CH		SIG Group AG SIX:SIGN	4.8B CHF	1.6	25.9	9.2	17.9
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	13.6	9.6	12.4
US		Sonoco Products Co NYSE:SON	5.1B USD	0.8	8	7.7	13.6
BR	K	Klabin SA BOVESPA:KLBN4	25.5B BRL	1.3	12.2	8.1	20.3

				Revenue Growth	P/S to Growth
US	W	Westrock Co LSE:0LW9	Average P/S: 7.5 69	1%	69
US		International Paper Co NYSE:IP	1	18%	0.1
UK		Amcor PLC NYSE:AMCR	1.2	18%	0.1
US		Packaging Corp of America NYSE:PKG	2.4	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.7	5%	0.3
IE	S	Smurfit Kappa Group PLC F:SK3	0.9	3%	0.3
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
CH		SIG Group AG SIX:SIGN	1.6	1%	1.6
US		Sealed Air Corp NYSE:SEE	1.2	1%	1.2
US		Sonoco Products Co NYSE:SON	0.8	13%	0.1
BR	K	Klabin SA BOVESPA:KLBN4	1.3	5%	0.3

				Earnings Growth	PEG
US	W	Westrock Co LSE:0LW9	Average P/E: 458.5 4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -7.4	42%	N/A
UK		Amcor PLC NYSE:AMCR	38.5	64%	0.6
US		Packaging Corp of America NYSE:PKG	28.5	17%	1.7
US		Avery Dennison Corp NYSE:AVY	21.7	13%	1.7
IE	S	Smurfit Kappa Group PLC F:SK3	12.8	13%	1
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
CH		SIG Group AG SIX:SIGN	25.9	16%	1.6
US		Sealed Air Corp NYSE:SEE	13.6	27%	0.5
US		Sonoco Products Co NYSE:SON	8	58%	0.1
BR	K	Klabin SA BOVESPA:KLBN4	12.2	87%	0.1

				EBITDA Growth	EV/EBITDA to Growth
US	W	Westrock Co LSE:0LW9	Average EV/EBITDA: 56.8 522.7	6%	87.1
US		International Paper Co NYSE:IP	13.8	33%	0.4
UK		Amcor PLC NYSE:AMCR	12.8	28%	0.5
US		Packaging Corp of America NYSE:PKG	12.7	15%	0.8
US		Avery Dennison Corp NYSE:AVY	13	8%	1.6
IE	S	Smurfit Kappa Group PLC F:SK3	5.9	5%	1.2
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
CH		SIG Group AG SIX:SIGN	9.2	-1%	N/A
US		Sealed Air Corp NYSE:SEE	9.6	5%	1.9
US		Sonoco Products Co NYSE:SON	7.7	14%	0.5
BR	K	Klabin SA BOVESPA:KLBN4	8.1	6%	1.3

				EBIT Growth	EV/EBIT to Growth
US	W	Westrock Co LSE:0LW9	Average EV/EBIT: 693.6 1 291.2	13%	99.3
US		International Paper Co NYSE:IP	6 190.8	64%	96.7
UK		Amcor PLC NYSE:AMCR	22.1	33%	0.7
US		Packaging Corp of America NYSE:PKG	19.2	18%	1.1
US		Avery Dennison Corp NYSE:AVY	17.1	10%	1.7
IE	S	Smurfit Kappa Group PLC F:SK3	8.6	5%	1.7
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
CH		SIG Group AG SIX:SIGN	17.9	7%	2.6
US		Sealed Air Corp NYSE:SEE	12.4	5%	2.5
US		Sonoco Products Co NYSE:SON	13.6	23%	0.6
BR	K	Klabin SA BOVESPA:KLBN4	20.3	18%	1.1

Westrock Co
LSE:0LW9

Relative Value

Valuation Multiples

Multiples Across Competitors

0LW9 Competitors Multiples
Westrock Co Competitors

See Also

Company

Help

Tools

Stocks

Westrock Co LSE:0LW9

Relative Value

Valuation Multiples

Multiples Across Competitors

0LW9 Competitors Multiples Westrock Co Competitors

See Also

Company

Help

Tools

Stocks

Westrock Co
LSE:0LW9

0LW9 Competitors Multiples
Westrock Co Competitors