F

Fourlis SA
LSE:0NT5

Watchlist Manager
Fourlis SA
LSE:0NT5
Watchlist
Price: 4.265 EUR -1.47% Market Closed
Market Cap: 1.5m EUR

Relative Value

0NT5 price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

The Relative Value of one 0NT5 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.265 EUR, Fourlis SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0NT5 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
53
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.3
vs History
57
vs Industry
52
Median 3Y
10.1
Median 5Y
10.1
Industry
16.8
Forward
8.6
vs History
60
vs Industry
59
Median 3Y
4.2
Median 5Y
4.3
Industry
8.5
vs History
14
vs Industry
43
Median 3Y
3.1
Median 5Y
3.1
Industry
17.5
vs History
52
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
4
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
1.1
vs History
4
vs Industry
54
Median 3Y
1.6
Median 5Y
1.7
Industry
2.3
vs History
4
vs Industry
38
Median 3Y
7.2
Median 5Y
7
Industry
8.5
Forward
16.7
vs History
4
vs Industry
44
Median 3Y
14.2
Median 5Y
14.9
Industry
13.1
Forward
20.9
vs History
14
vs Industry
48
Median 3Y
10.5
Median 5Y
7.9
Industry
10.1
vs History
4
vs Industry
39
Median 3Y
10.4
Median 5Y
10.4
Industry
14.2
vs History
4
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

0NT5 Competitors Multiples
Fourlis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Fourlis SA
LSE:0NT5
206.7m EUR 0.4 9.5 13.6 82.9
US
Williams-Sonoma Inc
NYSE:WSM
23.6B USD 3 21.4 13.6 15.8
JP
Nitori Holdings Co Ltd
TSE:9843
1.6T JPY 1 10.6 5.2 6.9
ZA
Lewis Group Ltd
JSE:LEW
5B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3.3B USD 1 30.2 12.6 17.7
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.3 14.3 8.5 11.7
US
Arhaus Inc
NASDAQ:ARHS
1.6B USD 1.2 22 12.8 15.3
CA
Leon's Furniture Ltd
TSX:LNF
2B CAD 0.8 11.4 6.1 9.1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.5B CNY 6.6 13.6 10.5 10.5
AU
Nick Scali Ltd
ASX:NCK
1.8B AUD 3.6 30.9 18.9 18.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
F
Fourlis SA
LSE:0NT5
Average EV/EBITDA: 11.3
13.6
-4%
N/A
US
Williams-Sonoma Inc
NYSE:WSM
13.6
3%
4.5
JP
Nitori Holdings Co Ltd
TSE:9843
5.2
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
12.6
25%
0.5
UK
Dunelm Group PLC
LSE:DNLM
8.5
5%
1.7
US
Arhaus Inc
NASDAQ:ARHS
12.8
12%
1.1
CA
Leon's Furniture Ltd
TSX:LNF
6.1
6%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.5
N/A N/A
AU
Nick Scali Ltd
ASX:NCK
18.9
31%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
F
Fourlis SA
LSE:0NT5
Average EV/EBIT: 21
82.9
17%
4.9
US
Williams-Sonoma Inc
NYSE:WSM
15.8
2%
7.9
JP
Nitori Holdings Co Ltd
TSE:9843
6.9
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
11%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
17.7
28%
0.6
UK
Dunelm Group PLC
LSE:DNLM
11.7
5%
2.3
US
Arhaus Inc
NASDAQ:ARHS
15.3
9%
1.7
CA
Leon's Furniture Ltd
TSX:LNF
9.1
9%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.5
N/A N/A
AU
Nick Scali Ltd
ASX:NCK
18.9
18%
1