LEG Immobilien SE
LSE:0QC9
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (11.5), the stock would be worth €18.67 (69% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 36.7 | €59.65 |
0%
|
| 3-Year Average | 11.5 | €18.67 |
-69%
|
| 5-Year Average | 7.9 | €12.82 |
-79%
|
| Industry Average | 7.2 | €11.78 |
-80%
|
| Country Average | 22 | €35.75 |
-40%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
LEG Immobilien SE
LSE:0QC9
|
4.5B EUR | 36.7 | 3.1 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.8 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 20.3 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | -40.2 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 166.5 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 20.3 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 25.4 | 23.5 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 28.1 | 6.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 16.1 | 95.6 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 34.6 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 29.5 | -17.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 12.8 |
| Median | 22 |
| 70th Percentile | 33.7 |
| Max | 8 508.8 |
Other Multiples
LEG Immobilien SE
Glance View
LEG Immobilien SE is a key player in the German residential real estate market, skillfully navigating a sector characterized by both stability and strategic growth. Founded in 1970 and headquartered in Düsseldorf, the company has evolved into one of Germany's largest property groups, managing an impressive portfolio predominantly situated in the country's northwestern regions. LEG's business revolves around the ownership and management of residential properties. The company strategically manages its portfolio to align with demographic and economic trends, which helps ensure high occupancy rates and consistent rental income. This steady stream of rental income forms the backbone of LEG's revenue, enabling it to maintain a strong financial base while also permitting generous reinvestment into property improvements and expansions. The company’s operations extend beyond mere property management. LEG employs a thorough approach to asset quality enhancement, focusing on modernization projects to boost property value and tenant satisfaction. This focus not only enhances living conditions for its residents but also augments the company’s ability to charge competitive rents. Furthermore, LEG has been increasingly incorporating sustainability initiatives within its operational model, recognizing the growing importance of eco-friendly practices in real estate. By conscientiously implementing energy-efficient upgrades and adhering to sustainable building standards, LEG not only meets regulatory requirements but also positions itself favorably towards environmentally-conscious tenants, subsequently stabilizing its occupancy levels and long-term profitability.