0R3Y Relative Valuation - Entra ASA

Watchlist Manager

Watchlist

Price: 105 NOK Market Closed

Market Cap: kr29.5B

	Entra ASA LSE:0R3Y	NO
	Mexus Gold US OTC:MXSG	US

Multiples-Based Value

The Multiples-Based Value for Entra ASA (0R3Y) under the Base Case is 232.05 NOK. Compared with the current market price of 105 NOK, the stock appears Undervalued by 55%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

0R3Y Multiples-Based Value

Undervaluation 55%

Multiples-Based Value

Price kr105

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	E	Entra ASA LSE:0R3Y	19.1B NOK	5.4	16.8	16.3	16.3
DE		Vonovia SE XETRA:VNA	19.4B EUR	3.8	5.2	21.2	26.4
IL		Azrieli Group Ltd TASE:AZRG	56.8B ILS	14.5	30.1	36.5	36.9
HK	S	Swire Properties Ltd HKEX:1972	143.9B HKD	9	-93.9	20.8	22
BM		Hongkong Land Holdings Ltd SGX:H78	17B USD	11.8	13.5	62.6	65.5
CH		Swiss Prime Site AG SIX:SPSN	10.9B CHF	19.8	28.6	38.3	38.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.9B HKD	5.2	23.5	17	17
CL	P	Plaza SA SGO:MALLPLAZA	9.8T CLP	15	6.8	21	21
SG		Capitaland Investment Ltd SGX:9CI	13.9B SGD	6.5	95.6	28	34.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	72.7B CNY	3.4	16.5	13.4	13.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	73.9B HKD	5.8	-17.5	9.9	10.2

				Revenue Growth	P/S to Growth
NO	E	Entra ASA LSE:0R3Y	Average P/S: 9.1 5.4	-1%	N/A
DE		Vonovia SE XETRA:VNA	3.8	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	14.5	3%	4.8
HK	S	Swire Properties Ltd HKEX:1972	9	4%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	11.8	4%	2.9
CH		Swiss Prime Site AG SIX:SPSN	19.8	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.2	9%	0.6
CL	P	Plaza SA SGO:MALLPLAZA	15	8%	1.9
SG		Capitaland Investment Ltd SGX:9CI	6.5	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.4	17%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	5.8	1%	5.8

				Earnings Growth	PEG
NO	E	Entra ASA LSE:0R3Y	Average P/E: 26.3 16.8	7%	2.4
DE		Vonovia SE XETRA:VNA	5.2	-22%	N/A
IL		Azrieli Group Ltd TASE:AZRG	30.1	13%	2.3
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -93.9	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.5	-18%	N/A
CH		Swiss Prime Site AG SIX:SPSN	28.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	23.5	11%	2.1
CL	P	Plaza SA SGO:MALLPLAZA	6.8	-33%	N/A
SG		Capitaland Investment Ltd SGX:9CI	95.6	83%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	16.5	N/A	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -17.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO	E	Entra ASA LSE:0R3Y	Average EV/EBITDA: 25.9 16.3	2%	8.1
DE		Vonovia SE XETRA:VNA	21.2	9%	2.4
IL		Azrieli Group Ltd TASE:AZRG	36.5	19%	1.9
HK	S	Swire Properties Ltd HKEX:1972	20.8	7%	3
BM		Hongkong Land Holdings Ltd SGX:H78	62.6	37%	1.7
CH		Swiss Prime Site AG SIX:SPSN	38.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17	14%	1.2
CL	P	Plaza SA SGO:MALLPLAZA	21	9%	2.3
SG		Capitaland Investment Ltd SGX:9CI	28	23%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.4	N/A	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	9.9	1%	9.9

				EBIT Growth	EV/EBIT to Growth
NO	E	Entra ASA LSE:0R3Y	Average EV/EBIT: 27.4 16.3	1%	16.3
DE		Vonovia SE XETRA:VNA	26.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	36.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	22	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	65.5	35%	1.9
CH		Swiss Prime Site AG SIX:SPSN	38.8	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17	N/A	N/A
CL	P	Plaza SA SGO:MALLPLAZA	21	8%	2.6
SG		Capitaland Investment Ltd SGX:9CI	34.4	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.4	N/A	N/A
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.2	1%	10.2

Entra ASA
LSE:0R3Y

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0R3Y Competitors Multiples
Entra ASA Competitors

See Also

Company

Help

Tools

Stocks

Entra ASA LSE:0R3Y

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

0R3Y Competitors Multiples Entra ASA Competitors

See Also

Company

Help

Tools

Stocks

Entra ASA
LSE:0R3Y

0R3Y Competitors Multiples
Entra ASA Competitors