Cellnex Telecom SA banner

Cellnex Telecom SA
LSE:0R9C

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
LSE:0R9C
Watchlist
Price: 28.67 EUR 0.31% Market Closed
Market Cap: €20.2B

EV/EBITDA

11.2
Current
16%
Cheaper
vs 3-y average of 13.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.2
=
Enterprise Value
€38.1B
/
EBITDA
€3.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
11.2
=
Enterprise Value
€38.1B
/
EBITDA
€3.3B

Valuation Scenarios

Cellnex Telecom SA is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (13.4), the stock would be worth €34.28 (20% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-36%
Maximum Upside
+39%
Average Upside
2%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 11.2 €28.67
0%
3-Year Average 13.4 €34.28
+20%
5-Year Average 15.5 €39.72
+39%
Industry Average 7.1 €18.33
-36%
Country Average 9.7 €24.92
-13%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€38.1B
/
Jan 2026
€3.3B
=
11.2
Current
€38.1B
/
Dec 2026
€3.5B
=
10.8
Forward
€38.1B
/
Dec 2027
€3.7B
=
10.3
Forward
€38.1B
/
Dec 2028
€3.9B
=
9.9
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ES
Cellnex Telecom SA
LSE:0R9C
19.1B EUR 11.2 -53
US
Verizon Communications Inc
NYSE:VZ
199.1B USD 6.3 11.6
US
AT&T Inc
NYSE:T
187.3B USD 6.4 8.6
DE
Deutsche Telekom AG
XETRA:DTE
133.2B EUR 4.9 13.9
CN
China Telecom Corp Ltd
SSE:601728
545.4B CNY 11.8 16.2
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.5T JPY 5.2 11.6
SG
Singapore Telecommunications Ltd
SGX:Z74
77.4B SGD 22.3 12.5
FR
Orange SA
PAR:ORA
47.7B EUR 5.8 88.6
SA
Saudi Telecom Company SJSC
SAU:7010
189.1B SAR 7.6 12.8
CH
Swisscom AG
SIX:SCMN
34B CHF 7.2 27
AU
Telstra Group Ltd
F:5KB
36.7B EUR 20.5 27

Market Distribution

In line with most companies in Spain
Percentile
58th
Based on 638 companies
58th percentile
11.6
Low
0 — 6.5
Typical Range
6.5 — 15.3
High
15.3 —
Distribution Statistics
Spain
Min 0
30th Percentile 6.5
Median 9.7
70th Percentile 15.3
Max 700.4

Cellnex Telecom SA
Glance View

In the bustling world of telecommunications infrastructure, Cellnex Telecom SA has carved out a unique niche, establishing itself as a titan in the field. Born in Spain from the diversification of Abertis Infraestructuras, Cellnex has grown into Europe’s leading operator of wireless telecommunications and broadcasting infrastructures. Its business model is built on owning and operating a vast network of telecommunications towers, fiber networks, and rooftop antennas that are leased to mobile network operators. This setup enables these companies to expand their signal coverage without incurring the significant capital expenditure associated with building and maintaining such infrastructures. By positioning itself as a critical intermediary, Cellnex enhances connectivity across the continent, facilitating the global push for faster and more reliable connections. The revenue model of Cellnex is largely subscription-based, characterized by long-term contracts with mobile operators which provide a stable and predictable cash flow. This financial foundation is further strengthened as the company continually expands its portfolio, which now spans several countries across Europe, including Italy, France, the Netherlands, and the UK. By acquiring and investing in new sites and upgrading existing ones, Cellnex ensures its infrastructure meets the evolving demands of 5G technology and other next-generation wireless services. Such strategic maneuvers not only solidify its revenue streams but also reinforce its position as an indispensable player within the telecommunications ecosystem, providing both the backbone and the flexibility required in an increasingly connected world.

0R9C Intrinsic Value
16.5 EUR
Overvaluation 42%
Intrinsic Value
Price €28.67
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett