A

AS Company SA
LSE:0RIB

Watchlist Manager
AS Company SA
LSE:0RIB
Watchlist
Price: 2.16 EUR 72.8% Market Closed
Market Cap: 28.4m EUR

Relative Value

0RIB price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one 0RIB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.16 EUR, AS Company SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RIB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
6
vs Industry
42
Median 3Y
9.6
Median 5Y
9.8
Industry
19.7
vs History
20
vs Industry
16
Median 3Y
9
Median 5Y
10.2
Industry
11.4
vs History
28
vs Industry
21
Median 3Y
10.7
Median 5Y
12.1
Industry
19.2
vs History
0
vs Industry
51
Median 3Y
1
Median 5Y
0.9
Industry
1.7
vs History
3
vs Industry
49
Median 3Y
0.7
Median 5Y
0.5
Industry
1.4
vs History
1
vs Industry
65
Median 3Y
1.4
Median 5Y
1.1
Industry
4.4
vs History
3
vs Industry
47
Median 3Y
3.6
Median 5Y
3
Industry
11.7
vs History
3
vs Industry
47
Median 3Y
4.2
Median 5Y
3.6
Industry
16.4
vs History
19
vs Industry
29
Median 3Y
4.6
Median 5Y
4
Industry
12.2
vs History
19
vs Industry
29
Median 3Y
5.2
Median 5Y
4.6
Industry
15.2
vs History
0
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

0RIB Competitors Multiples
AS Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
AS Company SA
LSE:0RIB
52.5m EUR 1.5 12.7 5.8 6.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.4 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.8 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 10 31.5 19.9 23.3
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.4 10 12.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41B CNY 2.2 22.7 22.9 22.9
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -24 12.8 25.7
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 297.8 9.6 17.4
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 23 16.1 19
US
Polaris Inc
NYSE:PII
4B USD 0.6 -26.7 14.3 98.3
P/E Multiple
Earnings Growth PEG
GR
A
AS Company SA
LSE:0RIB
Average P/E: 56.6
12.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.4
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.8
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31.5
4%
7.9
US
Mattel Inc
NASDAQ:MAT
15.4
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.7
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24
39%
N/A
CA
BRP Inc
TSX:DOO
297.8
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
23
6%
3.8
US
Polaris Inc
NYSE:PII
Negative Multiple: -26.7
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
A
AS Company SA
LSE:0RIB
Average EV/EBITDA: 13.6
5.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.9
4%
5
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
38%
0.6
US
Brunswick Corp
NYSE:BC
12.8
4%
3.2
CA
BRP Inc
TSX:DOO
9.6
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.1
8%
2
US
Polaris Inc
NYSE:PII
14.3
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
A
AS Company SA
LSE:0RIB
Average EV/EBIT: 25.1
6.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.9
16%
1.1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23.3
4%
5.8
US
Mattel Inc
NASDAQ:MAT
12.8
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
33%
0.7
US
Brunswick Corp
NYSE:BC
25.7
7%
3.7
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
19
5%
3.8
US
Polaris Inc
NYSE:PII
98.3
25%
3.9