First Time Loading...

Instalco AB
LSE:0RP5

Watchlist Manager
Instalco AB Logo
Instalco AB
LSE:0RP5
Watchlist
Price: 305.4 SEK
Updated: May 8, 2024

Intrinsic Value

0RP5 price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

Instalco AB engages in the provision of installation services. [ Read More ]

The intrinsic value of one 0RP5 stock under the Base Case scenario is 1 005.9 SEK. Compared to the current market price of 305.4 SEK, Instalco AB is Undervalued by 70%.

Key Points:
0RP5 Intrinsic Value
Base Case
1 005.9 SEK
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Instalco AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 0RP5 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Instalco AB

Provide an overview of the primary business activities
of Instalco AB.

What unique competitive advantages
does Instalco AB hold over its rivals?

What risks and challenges
does Instalco AB face in the near future?

Summarize the latest earnings call
of Instalco AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Instalco AB.

Provide P/S
for Instalco AB.

Provide P/E
for Instalco AB.

Provide P/OCF
for Instalco AB.

Provide P/FCFE
for Instalco AB.

Provide P/B
for Instalco AB.

Provide EV/S
for Instalco AB.

Provide EV/GP
for Instalco AB.

Provide EV/EBITDA
for Instalco AB.

Provide EV/EBIT
for Instalco AB.

Provide EV/OCF
for Instalco AB.

Provide EV/FCFF
for Instalco AB.

Provide EV/IC
for Instalco AB.

Show me price targets
for Instalco AB made by professional analysts.

What are the Revenue projections
for Instalco AB?

How accurate were the past Revenue estimates
for Instalco AB?

What are the Net Income projections
for Instalco AB?

How accurate were the past Net Income estimates
for Instalco AB?

What are the EPS projections
for Instalco AB?

How accurate were the past EPS estimates
for Instalco AB?

What are the EBIT projections
for Instalco AB?

How accurate were the past EBIT estimates
for Instalco AB?

Compare the revenue forecasts
for Instalco AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Instalco AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Instalco AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Instalco AB compared to its peers.

Compare the P/E ratios
of Instalco AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Instalco AB with its peers.

Analyze the financial leverage
of Instalco AB compared to its main competitors.

Show all profitability ratios
for Instalco AB.

Provide ROE
for Instalco AB.

Provide ROA
for Instalco AB.

Provide ROIC
for Instalco AB.

Provide ROCE
for Instalco AB.

Provide Gross Margin
for Instalco AB.

Provide Operating Margin
for Instalco AB.

Provide Net Margin
for Instalco AB.

Provide FCF Margin
for Instalco AB.

Show all solvency ratios
for Instalco AB.

Provide D/E Ratio
for Instalco AB.

Provide D/A Ratio
for Instalco AB.

Provide Interest Coverage Ratio
for Instalco AB.

Provide Altman Z-Score Ratio
for Instalco AB.

Provide Quick Ratio
for Instalco AB.

Provide Current Ratio
for Instalco AB.

Provide Cash Ratio
for Instalco AB.

What is the historical Revenue growth
over the last 5 years for Instalco AB?

What is the historical Net Income growth
over the last 5 years for Instalco AB?

What is the current Free Cash Flow
of Instalco AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Instalco AB.

Financials

Balance Sheet Decomposition
Instalco AB

Current Assets 3.4B
Cash & Short-Term Investments 80m
Receivables 2.7B
Other Current Assets 658m
Non-Current Assets 7.1B
PP&E 1.7B
Intangibles 5.3B
Current Liabilities 3.2B
Accounts Payable 1.1B
Other Current Liabilities 2.2B
Non-Current Liabilities 3.9B
Long-Term Debt 3.7B
Other Non-Current Liabilities 203m
Efficiency

Earnings Waterfall
Instalco AB

Revenue
14.3B SEK
Cost of Revenue
-7.1B SEK
Gross Profit
7.2B SEK
Operating Expenses
-6.3B SEK
Operating Income
899m SEK
Other Expenses
-325m SEK
Net Income
574m SEK

Free Cash Flow Analysis
Instalco AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

0RP5 Profitability Score
Profitability Due Diligence

Instalco AB's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
56/100
Profitability
Score

Instalco AB's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

0RP5 Solvency Score
Solvency Due Diligence

Instalco AB's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Average D/E
45/100
Solvency
Score

Instalco AB's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0RP5 Price Targets Summary
Instalco AB

Wall Street analysts forecast 0RP5 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 0RP5 is 49.7 SEK with a low forecast of 40.38 SEK and a high forecast of 58.77 SEK.

Lowest
Price Target
40.38 SEK
87% Downside
Average
Price Target
49.7 SEK
84% Downside
Highest
Price Target
58.77 SEK
81% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

INSTAL Price
Instalco AB

1M 1M
-15%
6M 6M
+11%
1Y 1Y
-34%
3Y 3Y
-39%
5Y 5Y
+132%
10Y 10Y
+209%
Annual Price Range
36.84
52w Low
28.56
52w High
58.3
Price Metrics
Average Annual Return 43.33%
Standard Deviation of Annual Returns 64.98%
Max Drawdown -99%
Shares Statistics
Market Capitalization 9.5B SEK
Shares Outstanding 264 107 000
Percentage of Shares Shorted
N/A

INSTAL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Instalco AB Logo
Instalco AB

Country

Sweden

Industry

Construction

Market Cap

9.5B SEK

Dividend Yield

0.94%

Description

Instalco AB engages in the provision of installation services. The company is headquartered in Stockholm, Stockholm and currently employs 4,887 full-time employees. The company went IPO on 2017-05-11. The firm offers installation and regular repairs of district heating, plumbing replacement, new construction and preventive maintenance; design, installation, and maintenance of electrical installation; technical solutions and installation of ventilation solutions for air treatment, air conditioning and indoor climate; design, installation and maintenance of water sprinklers; industrial pipe systems, machinery installation and installations of cooling systems, as well as installation of switchgear, transformers, busbars and power stations, among others. The services are designed mainly for commercial premises, housing, public construction, warehousing, offices and retail trade, as well as process industries. The firm operates in Sweden, Norway and Finland through numerous subsidiaries.

Contact

STOCKHOLM
Stockholm
Lilla Bantorget 11
https://instalco.se/

IPO

2017-05-11

Employees

4 887

Officers

Founder, Chairman of the Board & President
Mr. Per Sjostrand
Chief Executive Officer
Mr. Robin Boheman
Chief Financial Officer
Ms. Christina Kassberg
Head of IR
Mathilda Eriksson
Head of Communications & Sustainability
Mr. Fredrik Trahn
Head of Division Middle
Mr. Peter Hjerpe
Show More
Head of M&A
Mr. Gustaf Larsson Ernefeldt
Head of Division Norway
Mr. Roger Aksnes
Head of Division North
Mr. Johan Larsson
Head of Division Technical Consulting
Mr. Anders Lundin
Show Less

See Also

Discover More
What is the Intrinsic Value of one 0RP5 stock?

The intrinsic value of one 0RP5 stock under the Base Case scenario is 1 005.9 SEK.

Is 0RP5 stock undervalued or overvalued?

Compared to the current market price of 305.4 SEK, Instalco AB is Undervalued by 70%.