Abrdn PLC
LSE:ABDN

Watchlist Manager
Abrdn PLC Logo
Abrdn PLC
LSE:ABDN
Watchlist
Price: 193.2 GBX 1.15%
Market Cap: 3.4B GBX

Relative Value

The Relative Value of one ABDN stock under the Base Case scenario is 199 GBX. Compared to the current market price of 193.2 GBX, Abrdn PLC is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABDN Relative Value
Base Case
199 GBX
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
55
Median 3Y
2.1
Median 5Y
2.3
Industry
3.2
Forward
2.8
vs History
9
vs Industry
37
Median 3Y
7.4
Median 5Y
4.9
Industry
15.5
Forward
15.1
vs History
52
vs Industry
21
Median 3Y
15
Median 5Y
17.4
Industry
10.3
vs History
15
vs Industry
14
Median 3Y
11.9
Median 5Y
11.6
Industry
12.9
vs History
34
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
vs History
33
vs Industry
66
Median 3Y
1.6
Median 5Y
1.8
Industry
4.8
Forward
2.2
vs History
36
vs Industry
71
Median 3Y
1.7
Median 5Y
1.9
Industry
7.1
vs History
49
vs Industry
44
Median 3Y
12.8
Median 5Y
10.9
Industry
14.1
Forward
11
vs History
9
vs Industry
21
Median 3Y
21
Median 5Y
19.1
Industry
14.4
Forward
11
vs History
52
vs Industry
28
Median 3Y
11.9
Median 5Y
13.6
Industry
12.5
vs History
41
vs Industry
26
Median 3Y
13.9
Median 5Y
13.9
Industry
13.4
vs History
31
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
1

Multiples Across Competitors

ABDN Competitors Multiples
Abrdn PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Abrdn PLC
LSE:ABDN
3.6B GBP 2.6 14.3 11 27.1
US
Blackstone Inc
NYSE:BX
199B USD 15.5 78.2 32.5 32.7
US
BlackRock Inc
NYSE:BLK
171.1B USD 8.2 27.1 20.6 22.1
US
KKR & Co Inc
NYSE:KKR
127.1B USD 7.7 57.9 -926.2 -926.2
CA
Brookfield Corp
NYSE:BN
105.4B USD 1.3 236.3 11.3 16.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.7B CAD 64.4 96.5 126.8 127.3
CA
Brookfield Asset Management Inc
NYSE:BAM
91.2B USD 64.3 96.4 126.6 127.2
ZA
Ninety One Ltd
JSE:NY1
79.7B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
74.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
67B USD 3.5 14.8 64 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Abrdn PLC
LSE:ABDN
Average EV/EBITDA: 56.1
11
0%
N/A
US
Blackstone Inc
NYSE:BX
32.5
20%
1.6
US
BlackRock Inc
NYSE:BLK
20.6
3%
6.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -926.2
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126.8
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
126.6
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
64
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Abrdn PLC
LSE:ABDN
Average EV/EBIT: 58.8
27.1
39%
0.7
US
Blackstone Inc
NYSE:BX
32.7
21%
1.6
US
BlackRock Inc
NYSE:BLK
22.1
4%
5.5
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -926.2
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.8
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
127.3
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
127.2
235%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A