Ashtead Group PLC
LSE:AHT

Watchlist Manager
Ashtead Group PLC Logo
Ashtead Group PLC
LSE:AHT
Watchlist
Price: 4 217 GBX -1.08% Market Closed
Market Cap: 18.2B GBX
Have any thoughts about
Ashtead Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is 5 779.5 GBX. Compared to the current market price of 4 217 GBX, Ashtead Group PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
Base Case
5 779.5 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
90
vs Industry
20
Median 3Y
2.8
Median 5Y
2.9
Industry
0.7
Forward
0
More Details
16.3
P/E
P/E
Price to Earnings
16.3
vs History
76
vs Industry
31
Median 3Y
18.1
Median 5Y
18.8
Industry
13.9
Forward
0.2
More Details
12.2
P/OCF
P/OCF
Price to OCF
12.2
vs History
77
vs Industry
23
Median 3Y
25.1
Median 5Y
18.9
Industry
8.2
More Details
88
P/FCFE
P/FCFE
Price to FCFE
88
vs History
11
vs Industry
4
Median 3Y
22.8
Median 5Y
25.4
Industry
15.4
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
93
vs Industry
15
Median 3Y
4.4
Median 5Y
4.5
Industry
1.1
More Details
97
EV/S
EV/S
Enterprise Value to Sales
97
vs History
42
vs Industry
1
Median 3Y
96.9
Median 5Y
96.4
Industry
0.9
Forward
0.9
More Details
130.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
130.1
vs History
46
vs Industry
3
Median 3Y
130.1
Median 5Y
129.9
Industry
4
More Details
190.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
190.7
vs History
53
vs Industry
2
Median 3Y
190.7
Median 5Y
191
Industry
8.3
Forward
2
More Details
337.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
337.9
vs History
26
vs Industry
1
Median 3Y
328.2
Median 5Y
327.6
Industry
11.1
Forward
3.9
More Details
519.2
EV/OCF
EV/OCF
Enterprise Value to OCF
519.2
vs History
52
vs Industry
0
Median 3Y
765.6
Median 5Y
521
Industry
9.4
More Details
708.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
708.9
vs History
42
vs Industry
0
Median 3Y
1 042.8
Median 5Y
653.3
Industry
10.9
More Details
51
EV/IC
EV/IC
Enterprise Value to IC
51
vs History
79
vs Industry
0
Median 3Y
52.6
Median 5Y
52.2
Industry
0.9
More Details

Multiples Across Competitors

AHT Competitors Multiples
Ashtead Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashtead Group PLC
LSE:AHT
18.4B GBP 2.3 16.3 190.7 337.9
JP
Jalux Inc
TSE:2729
39.5T JPY 864.3 -106 444.7 690 022.5 -56 448.8
JP
Mitsubishi Corp
TSE:8058
11.6T JPY 0.6 12.2 14.9 30.5
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.1 11.5 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 9.4 14.5 24.9
US
WW Grainger Inc
XMUN:GWW
46B EUR 3 27.2 18.6 20.3
US
W W Grainger Inc
NYSE:GWW
51.5B USD 3 27 18.4 20.1
US
United Rentals Inc
NYSE:URI
45.5B USD 2.9 17.8 8.1 14
US
Ferguson Enterprises Inc
NYSE:FERG
35.6B USD 5.2 128.5 90 94.7
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41.3 24.6 34.5
JP
Marubeni Corp
TSE:8002
4.6T JPY 0.6 9.2 10.2 15.6
P/E Multiple
Earnings Growth PEG
UK
Ashtead Group PLC
LSE:AHT
Average P/E: 30.1
16.3
8%
2
JP
Jalux Inc
TSE:2729
Negative Multiple: -106 444.7 N/A N/A
JP
Mitsubishi Corp
TSE:8058
12.2
N/A N/A
JP
Itochu Corp
TSE:8001
12.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.4
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
27.2
8%
3.4
US
W W Grainger Inc
NYSE:GWW
27
8%
3.4
US
United Rentals Inc
NYSE:URI
17.8
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
128.5
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
41.3
N/A N/A
JP
Marubeni Corp
TSE:8002
9.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBITDA: 62 765.8
190.7
1%
190.7
JP
Jalux Inc
TSE:2729
690 022.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.9
3%
5
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.5
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.6
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.4
7%
2.6
US
United Rentals Inc
NYSE:URI
8.1
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
90
947%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.6
24%
1
JP
Marubeni Corp
TSE:8002
10.2
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBIT: 61.1
337.9
-2%
N/A
JP
Jalux Inc
TSE:2729
Negative Multiple: -56 448.8 N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.5
N/A N/A
JP
Itochu Corp
TSE:8001
18.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.3
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20.1
7%
2.9
US
United Rentals Inc
NYSE:URI
14
4%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
94.7
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.5
N/A N/A
JP
Marubeni Corp
TSE:8002
15.6
N/A N/A

See Also

Summary
AHT intrinsic value, competitors valuation, and company profile.
DCF Valuation
AHT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AHT stock valuation using valuation multiples.
Wall Street Estimates
AHT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AHT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.