Ashtead Group PLC
LSE:AHT

Watchlist Manager
Ashtead Group PLC Logo
Ashtead Group PLC
LSE:AHT
Watchlist
Price: 5 138 GBX 2.55% Market Closed
Market Cap: 21.6B GBX

Relative Value

The Relative Value of one AHT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 5 138 GBX, Ashtead Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AHT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
20
Median 3Y
2.8
Median 5Y
2.9
Industry
0.7
Forward
0
vs History
36
vs Industry
31
Median 3Y
18.6
Median 5Y
19.2
Industry
15.2
Forward
0.2
vs History
93
vs Industry
23
Median 3Y
25.1
Median 5Y
18.9
Industry
8.7
vs History
57
vs Industry
4
Median 3Y
27.7
Median 5Y
27.7
Industry
15.3
vs History
76
vs Industry
15
Median 3Y
4.2
Median 5Y
4.5
Industry
1.2
vs History
36
vs Industry
1
Median 3Y
96.9
Median 5Y
95.5
Industry
0.9
Forward
0.9
vs History
23
vs Industry
3
Median 3Y
130.3
Median 5Y
129.7
Industry
4.4
vs History
23
vs Industry
2
Median 3Y
191.1
Median 5Y
191
Industry
9
Forward
2
vs History
9
vs Industry
1
Median 3Y
329
Median 5Y
328.2
Industry
12.1
Forward
3.9
vs History
76
vs Industry
0
Median 3Y
765.6
Median 5Y
519.9
Industry
9.9
vs History
66
vs Industry
0
Median 3Y
1 042.8
Median 5Y
602.9
Industry
11.4
vs History
53
vs Industry
0
Median 3Y
52.6
Median 5Y
51.4
Industry
0.9

Multiples Across Competitors

AHT Competitors Multiples
Ashtead Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ashtead Group PLC
LSE:AHT
21.6B GBP 2.7 20.3 196.6 367.9
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.8 18.1 22.2 49.4
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.6 14.3 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.3 37.1
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.5T JPY 1 14.6 15.4 23.6
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.8 29.7
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBITDA: 33.8
196.6
3%
65.5
JP
Mitsubishi Corp
TSE:8058
22.2
0%
N/A
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.4
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ashtead Group PLC
LSE:AHT
Average EV/EBIT: 57
367.9
2%
183.9
JP
Mitsubishi Corp
TSE:8058
49.4
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.1
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
23.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A