Alfa Financial Software Holdings PLC
LSE:ALFA
Balance Sheet
Balance Sheet Decomposition
Alfa Financial Software Holdings PLC
Current Assets | 38m |
Cash & Short-Term Investments | 21.8m |
Receivables | 12.4m |
Other Current Assets | 3.8m |
Non-Current Assets | 37.1m |
PP&E | 7.1m |
Intangibles | 29.7m |
Other Non-Current Assets | 300k |
Current Liabilities | 25.6m |
Accounts Payable | 10m |
Other Current Liabilities | 15.6m |
Non-Current Liabilities | 7.5m |
Long-Term Debt | 6.8m |
Other Non-Current Liabilities | 700k |
Balance Sheet
Alfa Financial Software Holdings PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27
|
34
|
46
|
30
|
45
|
59
|
37
|
23
|
19
|
22
|
|
Cash |
27
|
34
|
46
|
30
|
45
|
59
|
37
|
23
|
19
|
22
|
|
Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5
|
15
|
14
|
13
|
15
|
12
|
12
|
13
|
16
|
12
|
|
Accounts Receivables |
5
|
14
|
13
|
12
|
14
|
11
|
11
|
12
|
15
|
10
|
|
Other Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
|
Other Current Assets |
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
5
|
4
|
|
Total Current Assets |
33
|
50
|
61
|
46
|
61
|
73
|
51
|
40
|
39
|
38
|
|
PP&E Net |
1
|
1
|
1
|
1
|
1
|
18
|
16
|
15
|
8
|
7
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
1
|
18
|
16
|
15
|
8
|
7
|
|
Accumulated Depreciation |
2
|
3
|
3
|
2
|
3
|
3
|
7
|
9
|
9
|
9
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
5
|
|
Goodwill |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Note Receivable |
0
|
9
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
|
Other Assets |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
Total Assets |
59
N/A
|
85
+45%
|
114
+35%
|
72
-37%
|
89
+22%
|
118
+33%
|
95
-19%
|
84
-12%
|
77
-9%
|
75
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
4
|
9
|
7
|
8
|
6
|
8
|
9
|
10
|
10
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
|
Other Current Liabilities |
10
|
17
|
21
|
11
|
8
|
10
|
8
|
13
|
15
|
14
|
|
Total Current Liabilities |
14
|
22
|
29
|
18
|
15
|
18
|
18
|
24
|
26
|
26
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
17
|
16
|
15
|
8
|
7
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
23
N/A
|
34
+51%
|
30
-13%
|
18
-39%
|
16
-14%
|
36
+128%
|
35
-1%
|
41
+15%
|
35
-15%
|
33
-4%
|
|
Equity | |||||||||||
Common Stock |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
19
|
33
|
73
|
54
|
72
|
82
|
60
|
47
|
49
|
50
|
|
Additional Paid In Capital |
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
9
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
36
N/A
|
50
+41%
|
85
+68%
|
54
-36%
|
73
+35%
|
82
+13%
|
60
-27%
|
43
-28%
|
42
-3%
|
42
N/A
|
|
Total Liabilities & Equity |
59
N/A
|
85
+45%
|
114
+35%
|
72
-37%
|
89
+22%
|
118
+33%
|
95
-19%
|
84
-12%
|
77
-9%
|
75
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
297
|
295
|