abrdn European Logistics Income PLC
LSE:ASLI
Income Statement
Earnings Waterfall
abrdn European Logistics Income PLC
Revenue
|
41m
EUR
|
Cost of Revenue
|
-10.8m
EUR
|
Gross Profit
|
30.2m
EUR
|
Operating Expenses
|
-7.3m
EUR
|
Operating Income
|
22.9m
EUR
|
Other Expenses
|
-92.9m
EUR
|
Net Income
|
-70m
EUR
|
Income Statement
abrdn European Logistics Income PLC
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
16
N/A
|
21
+35%
|
23
+11%
|
25
+6%
|
27
+8%
|
31
+14%
|
37
+19%
|
41
+12%
|
|
Gross Profit | |||||||||
Cost of Revenue |
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
|
Gross Profit |
13
N/A
|
17
+35%
|
19
+8%
|
20
+4%
|
21
+8%
|
24
+13%
|
28
+15%
|
30
+9%
|
|
Operating Income | |||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
|
Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
Operating Income |
10
N/A
|
14
+51%
|
16
+8%
|
16
+1%
|
17
+7%
|
18
+10%
|
21
+13%
|
23
+10%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
15
|
20
|
30
|
37
|
39
|
40
|
(42)
|
(108)
|
|
Pre-Tax Income |
25
N/A
|
34
+36%
|
45
+33%
|
53
+17%
|
55
+5%
|
58
+5%
|
(21)
N/A
|
(85)
-298%
|
|
Net Income | |||||||||
Tax Provision |
(5)
|
(7)
|
(10)
|
(13)
|
(11)
|
(10)
|
3
|
15
|
|
Income from Continuing Operations |
20
|
28
|
35
|
40
|
44
|
48
|
(18)
|
(70)
|
|
Net Income (Common) |
20
N/A
|
28
+38%
|
35
+28%
|
40
+13%
|
44
+11%
|
48
+7%
|
(18)
N/A
|
(70)
-279%
|
|
EPS (Diluted) |
0.1
N/A
|
0.12
+20%
|
0.15
+25%
|
0.16
+7%
|
0.15
-6%
|
0.14
-7%
|
-0.05
N/A
|
-0.17
-240%
|