Boeing Co
LSE:BOE

Watchlist Manager
Boeing Co Logo
Boeing Co
LSE:BOE
Watchlist
Price: 232.7406 USD -1.35%
Market Cap: $139.5B

Relative Value

The Relative Value of one BOE stock under the Base Case scenario is hidden USD. Compared to the current market price of 232.7406 USD, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOE Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
LSE:BOE
190.3B USD 2.4 -18.7 -32.6 -25.2
US
Raytheon Technologies Corp
NYSE:RTX
261B USD 3 39.6 22.6 34.1
US
RTX Corp
LSE:0R2N
260.6B USD 3 39.5 22.6 34
NL
Airbus SE
PAR:AIR
159.2B EUR 2.2 31.5 18.6 28.2
FR
Safran SA
PAR:SAF
129.6B EUR 4.4 30.1 21.8 28.4
UK
Rolls-Royce Holdings PLC
LSE:RR
104.7B GBP 5.4 18.4 25.1 32
US
Lockheed Martin Corp
NYSE:LMT
133.7B USD 1.8 31.8 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
82.2B EUR 7.5 98.7 42.5 56.4
US
General Dynamics Corp
NYSE:GD
97.5B USD 1.9 23.2 16.8 19.6
US
Northrop Grumman Corp
NYSE:NOC
94.7B USD 2.3 23.5 19.3 26.3
US
Howmet Aerospace Inc
NYSE:HWM
86.7B USD 10.9 60 39.2 44.7
P/E Multiple
Earnings Growth PEG
US
Boeing Co
LSE:BOE
Average P/E: 39.6
Negative Multiple: -18.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.6
28%
1.4
US
RTX Corp
LSE:0R2N
39.5
28%
1.4
NL
Airbus SE
PAR:AIR
31.5
21%
1.5
FR
Safran SA
PAR:SAF
30.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.4
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.8
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
98.7
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.2
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.5
3%
7.8
US
Howmet Aerospace Inc
NYSE:HWM
60
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
LSE:BOE
Average EV/EBITDA: 24.8
Negative Multiple: -32.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.6
18%
1.3
US
RTX Corp
LSE:0R2N
22.6
18%
1.3
NL
Airbus SE
PAR:AIR
18.6
19%
1
FR
Safran SA
PAR:SAF
21.8
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.1
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.5
41%
1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.3
6%
3.2
US
Howmet Aerospace Inc
NYSE:HWM
39.2
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
LSE:BOE
Average EV/EBIT: 32.8
Negative Multiple: -25.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.1
31%
1.1
US
RTX Corp
LSE:0R2N
34
31%
1.1
NL
Airbus SE
PAR:AIR
28.2
26%
1.1
FR
Safran SA
PAR:SAF
28.4
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
56.4
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.3
6%
4.4
US
Howmet Aerospace Inc
NYSE:HWM
44.7
20%
2.2