Hollywood Bowl Group PLC
LSE:BOWL
Balance Sheet
Balance Sheet Decomposition
Hollywood Bowl Group PLC
Current Assets | 63.7m |
Cash & Short-Term Investments | 52.5m |
Receivables | 8.8m |
Other Current Assets | 2.4m |
Non-Current Assets | 319.8m |
PP&E | 229.1m |
Intangibles | 89.4m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 41.7m |
Accounts Payable | 29.1m |
Other Current Liabilities | 12.6m |
Non-Current Liabilities | 193.9m |
Long-Term Debt | 181.7m |
Other Non-Current Liabilities | 12.3m |
Balance Sheet
Hollywood Bowl Group PLC
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
15
|
9
|
22
|
26
|
25
|
21
|
30
|
56
|
52
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
25
|
21
|
30
|
56
|
52
|
|
Cash Equivalents |
4
|
15
|
9
|
22
|
26
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
9
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
8
|
|
Other Receivables |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Other Current Assets |
7
|
8
|
9
|
6
|
6
|
7
|
2
|
3
|
4
|
0
|
|
Total Current Assets |
13
|
23
|
20
|
30
|
34
|
34
|
24
|
35
|
64
|
64
|
|
PP&E Net |
32
|
31
|
37
|
40
|
41
|
47
|
183
|
181
|
216
|
229
|
|
PP&E Gross |
32
|
31
|
37
|
40
|
41
|
47
|
183
|
181
|
216
|
0
|
|
Accumulated Depreciation |
1
|
7
|
14
|
20
|
28
|
33
|
42
|
62
|
85
|
0
|
|
Intangible Assets |
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
7
|
89
|
|
Goodwill |
62
|
62
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
2
|
1
|
|
Other Assets |
62
|
62
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
0
|
|
Total Assets |
111
N/A
|
121
+9%
|
136
+13%
|
149
+9%
|
154
+3%
|
160
+4%
|
291
+82%
|
301
+3%
|
363
+21%
|
384
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
5
|
7
|
4
|
4
|
3
|
3
|
5
|
5
|
29
|
|
Accrued Liabilities |
6
|
7
|
9
|
10
|
10
|
12
|
6
|
12
|
22
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
1
|
1
|
1
|
20
|
14
|
12
|
13
|
|
Other Current Liabilities |
5
|
3
|
4
|
6
|
6
|
6
|
1
|
1
|
1
|
0
|
|
Total Current Liabilities |
16
|
16
|
20
|
21
|
21
|
22
|
30
|
32
|
40
|
42
|
|
Long-Term Debt |
88
|
92
|
29
|
28
|
27
|
25
|
183
|
160
|
177
|
182
|
|
Deferred Income Tax |
2
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
|
Other Liabilities |
9
|
11
|
10
|
9
|
11
|
10
|
5
|
4
|
8
|
10
|
|
Total Liabilities |
115
N/A
|
121
+5%
|
62
-49%
|
59
-5%
|
59
-1%
|
58
-1%
|
217
+273%
|
196
-10%
|
225
+14%
|
236
+5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
72
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
4
|
0
|
49
|
88
|
93
|
100
|
61
|
63
|
97
|
107
|
|
Additional Paid In Capital |
0
|
0
|
52
|
0
|
0
|
0
|
10
|
40
|
40
|
40
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
4
N/A
|
0
+92%
|
74
N/A
|
90
+21%
|
95
+6%
|
102
+7%
|
73
-28%
|
105
+42%
|
138
+32%
|
148
+7%
|
|
Total Liabilities & Equity |
111
N/A
|
121
+9%
|
136
+13%
|
149
+9%
|
154
+3%
|
160
+4%
|
291
+82%
|
301
+3%
|
363
+21%
|
384
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
150
|
150
|
150
|
150
|
150
|
150
|
158
|
171
|
171
|
172
|