Big Yellow Group PLC
LSE:BYG
Balance Sheet
Balance Sheet Decomposition
Big Yellow Group PLC
Current Assets | 18.8m |
Cash & Short-Term Investments | 7.1m |
Receivables | 5.8m |
Other Current Assets | 5.9m |
Non-Current Assets | 2.8B |
Long-Term Investments | 2.8B |
PP&E | 22.1m |
Intangibles | 1.4m |
Current Liabilities | 56.2m |
Accounts Payable | 2.8m |
Accrued Liabilities | 29.7m |
Other Current Liabilities | 23.7m |
Non-Current Liabilities | 515.2m |
Long-Term Debt | 514.4m |
Other Non-Current Liabilities | 800k |
Balance Sheet
Big Yellow Group PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
8
|
17
|
7
|
7
|
18
|
51
|
12
|
9
|
8
|
|
Cash Equivalents |
3
|
8
|
17
|
7
|
7
|
18
|
51
|
12
|
9
|
8
|
|
Total Receivables |
4
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
|
Accounts Receivables |
3
|
3
|
3
|
3
|
4
|
5
|
4
|
4
|
5
|
5
|
|
Other Receivables |
2
|
1
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Assets |
15
|
16
|
10
|
12
|
13
|
14
|
2
|
2
|
2
|
3
|
|
Total Current Assets |
23
|
28
|
34
|
25
|
26
|
39
|
60
|
21
|
17
|
18
|
|
PP&E Net |
27
|
24
|
24
|
27
|
26
|
22
|
22
|
21
|
23
|
22
|
|
PP&E Gross |
27
|
24
|
24
|
27
|
26
|
22
|
22
|
21
|
23
|
22
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Goodwill |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
8
|
9
|
7
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
817
|
1 028
|
1 133
|
1 198
|
1 313
|
1 457
|
1 533
|
1 800
|
2 628
|
2 711
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
876
N/A
|
1 091
+25%
|
1 198
+10%
|
1 256
+5%
|
1 370
+9%
|
1 520
+11%
|
1 616
+6%
|
1 842
+14%
|
2 670
+45%
|
2 752
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
12
|
11
|
13
|
13
|
16
|
5
|
4
|
6
|
4
|
|
Accrued Liabilities |
10
|
14
|
15
|
15
|
16
|
17
|
18
|
23
|
28
|
35
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
74
|
4
|
4
|
5
|
4
|
5
|
5
|
5
|
5
|
|
Other Current Liabilities |
6
|
7
|
11
|
8
|
8
|
9
|
11
|
8
|
14
|
18
|
|
Total Current Liabilities |
31
|
107
|
40
|
41
|
41
|
46
|
38
|
39
|
52
|
63
|
|
Long-Term Debt |
248
|
230
|
325
|
321
|
347
|
350
|
414
|
349
|
434
|
507
|
|
Other Liabilities |
3
|
4
|
4
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
282
N/A
|
340
+21%
|
369
+8%
|
365
-1%
|
389
+6%
|
396
+2%
|
452
+14%
|
388
-14%
|
486
+25%
|
570
+17%
|
|
Equity | |||||||||||
Common Stock |
14
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
|
Retained Earnings |
541
|
696
|
769
|
830
|
920
|
997
|
1 036
|
1 245
|
1 877
|
1 874
|
|
Additional Paid In Capital |
44
|
45
|
45
|
46
|
46
|
112
|
112
|
192
|
290
|
291
|
|
Treasury Stock |
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
594
N/A
|
751
+26%
|
829
+10%
|
890
+7%
|
981
+10%
|
1 124
+15%
|
1 164
+4%
|
1 454
+25%
|
2 184
+50%
|
2 182
0%
|
|
Total Liabilities & Equity |
876
N/A
|
1 091
+25%
|
1 198
+10%
|
1 256
+5%
|
1 370
+9%
|
1 520
+11%
|
1 616
+6%
|
1 842
+14%
|
2 670
+45%
|
2 752
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
142
|
157
|
157
|
158
|
159
|
167
|
167
|
176
|
184
|
184
|