C

Character Group PLC
LSE:CCT

Watchlist Manager
Character Group PLC
LSE:CCT
Watchlist
Price: 237 GBX
Market Cap: 42m GBX

Relative Value

The Relative Value of one CCT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 237 GBX, Character Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.4
vs History
vs Industry
43
Median 3Y
10.3
Median 5Y
10.3
Industry
18.8
Forward
20.6
vs History
28
vs Industry
61
Median 3Y
4.3
Median 5Y
4.9
Industry
10.9
vs History
17
vs Industry
51
Median 3Y
5.5
Median 5Y
5.8
Industry
19.1
vs History
87
vs Industry
51
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
vs History
85
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
87
vs Industry
75
Median 3Y
1.3
Median 5Y
1.4
Industry
4.3
vs History
15
vs Industry
54
Median 3Y
4.4
Median 5Y
5.1
Industry
10.9
Forward
5.6
vs History
7
vs Industry
48
Median 3Y
6.5
Median 5Y
7.4
Industry
15.3
Forward
12.3
vs History
34
vs Industry
63
Median 3Y
3.2
Median 5Y
3.7
Industry
11.7
vs History
28
vs Industry
50
Median 3Y
3.9
Median 5Y
4.5
Industry
13.9
vs History
96
vs Industry
41
Median 3Y
1.4
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

CCT Competitors Multiples
Character Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Character Group PLC
LSE:CCT
42.7m GBP 0.4 -34.4 7.9 28.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.4 10.8 13.7
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.4 14.9 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.4 13.1 19.6
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.8 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.9B USD 1.3 15.9 10.3 13.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.2B CNY 2.2 22.8 23.1 23.1
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.8 12.7 25.5
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 305.6 9.8 17.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.7 15.9 18.8
US
Polaris Inc
NYSE:PII
4.1B USD 0.6 -27.3 14.6 100.2
P/E Multiple
Earnings Growth PEG
UK
C
Character Group PLC
LSE:CCT
Average P/E: 64
Negative Multiple: -34.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.4
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.4
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.7
US
Mattel Inc
NASDAQ:MAT
15.9
3%
5.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.8
39%
N/A
CA
BRP Inc
TSX:DOO
305.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
6%
3.8
US
Polaris Inc
NYSE:PII
Negative Multiple: -27.3
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
C
Character Group PLC
LSE:CCT
Average EV/EBITDA: 13.9
7.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.9
14%
1.1
JP
Shimano Inc
TSE:7309
13.1
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10.3
7%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
38%
0.6
US
Brunswick Corp
NYSE:BC
12.7
4%
3.2
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.9
8%
2
US
Polaris Inc
NYSE:PII
14.6
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
C
Character Group PLC
LSE:CCT
Average EV/EBIT: 27.3
28.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
19.6
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
13.1
3%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
33%
0.7
US
Brunswick Corp
NYSE:BC
25.5
7%
3.6
CA
BRP Inc
TSX:DOO
17.7
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.8
5%
3.8
US
Polaris Inc
NYSE:PII
100.2
25%
4