Clipper Logistics PLC
LSE:CLG

Watchlist Manager
Clipper Logistics PLC Logo
Clipper Logistics PLC
LSE:CLG
Watchlist
Price: 837 GBX Market Closed
Market Cap: 874.2m GBX

Relative Value

CLG price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CLG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
Forward
0.8
vs History
vs Industry
Median 3Y
37.2
Median 5Y
37.2
Industry
16.6
Forward
0.2
vs History
vs Industry
Median 3Y
11.6
Median 5Y
11.6
Industry
10.1
vs History
vs Industry
Median 3Y
68.5
Median 5Y
68.5
Industry
16.7
vs History
vs Industry
Median 3Y
17.4
Median 5Y
17.4
Industry
1.7
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1
vs History
vs Industry
Median 3Y
4.1
Median 5Y
4.1
Industry
4.2
vs History
vs Industry
Median 3Y
11.9
Median 5Y
11.9
Industry
8.5
vs History
vs Industry
Median 3Y
25.5
Median 5Y
25.5
Industry
12.6
vs History
vs Industry
Median 3Y
14.1
Median 5Y
14.1
Industry
10.9
vs History
vs Industry
Median 3Y
18
Median 5Y
18
Industry
15.1
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

CLG Competitors Multiples
Clipper Logistics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Clipper Logistics PLC
LSE:CLG
856.3m GBP 1.1 37.2 11.9 25.5
US
Cintas Corp
NASDAQ:CTAS
75.6B USD 7.2 40.9 26.6 32.2
US
Copart Inc
NASDAQ:CPRT
37.5B USD 8.1 23.5 16.6 18.7
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.1 23.3 16.6 16.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.9B CAD 4.3 50 19 27.8
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 38.7 10 16.7
US
Aurora Innovation Inc
NASDAQ:AUR
8.6B USD 4 294.3 -10.7 -8.8 -8.5
FR
Elis SA
PAR:ELIS
5.4B EUR 1.2 14.6 5.2 13.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
539.4B INR 11.2 39.3 31.6 32.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
35.9B DKK 0.4 13.2 6.9 9.5
P/E Multiple
Earnings Growth PEG
UK
Clipper Logistics PLC
LSE:CLG
Average P/E: 30
37.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.5
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50
35%
1.4
FR
Spie SA
PAR:SPIE
38.7
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.7 N/A N/A
FR
Elis SA
PAR:ELIS
14.6
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.3
13%
3
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.2
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Clipper Logistics PLC
LSE:CLG
Average EV/EBITDA: 15.7
11.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.6
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.6
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.6
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19
10%
1.9
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.2
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.6
14%
2.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
6.9
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Clipper Logistics PLC
LSE:CLG
Average EV/EBIT: 20.9
25.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.7
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.6
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.8
9%
3.1
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.3
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
14%
2.3
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.5
7%
1.4