Clipper Logistics PLC
LSE:CLG

Watchlist Manager
Clipper Logistics PLC Logo
Clipper Logistics PLC
LSE:CLG
Watchlist
Price: 837 GBX Market Closed
Market Cap: £874.2m

Relative Value

CLG price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CLG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLG Competitors Multiples
Clipper Logistics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Clipper Logistics PLC
LSE:CLG
856.3m GBP 1.1 37.2 11.9 25.5
US
Cintas Corp
NASDAQ:CTAS
75.9B USD 7 40.1 26.2 31.5
US
Copart Inc
NASDAQ:CPRT
39.4B USD 8.4 24.6 17.5 19.7
US
RB Global Inc
F:J1F
18.2B EUR 4.6 53.1 24.2 35.3
AU
Brambles Ltd
ASX:BXB
31.1B AUD 3.2 23.9 11.6 11.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.6B CAD 4.7 54.1 14.8 21.6
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.8 10 16.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.5B USD 4 323.2 -10.8 -8.8 -8.6
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.4 5.4 13.7
DK
Iss A/S
CSE:ISS
40.6B DKK 0.5 14.9 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
UK
Clipper Logistics PLC
LSE:CLG
Average P/S: 396.1
1.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.4
6%
1.4
US
RB Global Inc
F:J1F
4.6
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 323.2
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
Clipper Logistics PLC
LSE:CLG
Average P/E: 32.2
37.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.1
11%
3.6
US
Copart Inc
NASDAQ:CPRT
24.6
6%
4.1
US
RB Global Inc
F:J1F
53.1
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.9
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.1
35%
1.5
FR
Spie SA
PAR:SPIE
38.8
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.4
15%
1
DK
Iss A/S
CSE:ISS
14.9
14%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Clipper Logistics PLC
LSE:CLG
Average EV/EBITDA: 14.4
11.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.2
10%
2.6
US
Copart Inc
NASDAQ:CPRT
17.5
7%
2.5
US
RB Global Inc
F:J1F
24.2
11%
2.2
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.8
11%
1.3
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Clipper Logistics PLC
LSE:CLG
Average EV/EBIT: 20.5
25.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.7
7%
2.8
US
RB Global Inc
F:J1F
35.3
9%
3.9
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.6
9%
2.4
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A