Northcoders Group PLC
LSE:CODE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Simonds Group Ltd
ASX:SIO
|
AU |
|
H
|
Heineken NV
SWB:HNK1
|
NL |
|
Q
|
Quantgroup Holding Ltd
HKEX:2685
|
CN |
|
Relmada Therapeutics Inc
NASDAQ:RLMD
|
US |
|
B
|
Bhagiradha Chemicals and Industries Ltd
NSE:BHAGCHEM
|
IN |
|
Giant Network Group Co Ltd
SZSE:002558
|
CN |
|
Kohinoor Foods Ltd
NSE:KOHINOOR
|
IN |
|
Dayu Water-saving Group Co Ltd
SZSE:300021
|
CN |
|
Mianyang Fulin Precision Co Ltd
SZSE:300432
|
CN |
|
J
|
JFB Construction Holdings
NASDAQ:JFB
|
US |
|
SOPerior Fertilizer Corp
OTC:POTRF
|
CA |
|
HanseYachts AG
XETRA:H9Y
|
DE |
|
Fastighets AB Balder
STO:BALD B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.2), the stock would be worth GBX52.09 (89% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | GBX27.5 |
0%
|
| 3-Year Average | 2.2 | GBX52.09 |
+89%
|
| 5-Year Average | 2.2 | GBX52.09 |
+89%
|
| Industry Average | 0 | GBX0.41 |
-99%
|
| Country Average | 0 | GBX0.46 |
-98%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX1.3m
|
/ |
Jul 2025
£867.5k
|
= |
|
|
GBX1.3m
|
/ |
Dec 2025
£1.1m
|
= |
|
|
GBX1.3m
|
/ |
Dec 2026
£1.2m
|
= |
|
|
GBX1.3m
|
/ |
Dec 2027
£2.7m
|
= |
|
|
GBX1.3m
|
/ |
Dec 2028
£3.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
N
|
Northcoders Group PLC
LSE:CODE
|
2.2m GBP | 1.2 | 6.3 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
22.1B ZAR | 9.8 | 18.6 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
9.8B ZAR | 16.3 | 29.8 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.7B USD | 7.7 | 22.8 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.5B USD | 15.6 | 23.5 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
5B USD | 9.4 | 17.7 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
4.6B USD | 10.4 | 15.5 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 36.4 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 12 | 21 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.4B USD | 21.5 | 10.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Northcoders Group PLC
Glance View
Northcoders Group Ltd. operates as a holding company.
