Northcoders Group PLC
LSE:CODE
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.2), the stock would be worth GBX48.52 (65% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.4 | GBX29.4 |
0%
|
| 3-Year Average | 2.2 | GBX48.52 |
+65%
|
| 5-Year Average | 2.2 | GBX48.52 |
+65%
|
| Industry Average | 0 | GBX0.38 |
-99%
|
| Country Average | 0 | GBX0.42 |
-99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX1.2m
|
/ |
Jul 2025
£867.5k
|
= |
|
|
GBX1.2m
|
/ |
Dec 2025
£1.1m
|
= |
|
|
GBX1.2m
|
/ |
Dec 2026
£1.2m
|
= |
|
|
GBX1.2m
|
/ |
Dec 2027
£2.7m
|
= |
|
|
GBX1.2m
|
/ |
Dec 2028
£3.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
N
|
Northcoders Group PLC
LSE:CODE
|
2.4m GBP | 1.4 | 6.7 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
21.7B ZAR | 9.6 | 18.2 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.5B ZAR | 24 | 34.9 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
10B USD | 10.3 | 26.2 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.5B USD | 20.9 | 27 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5.5B USD | 34.5 | 14.2 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5.2B USD | 9.7 | 6.9 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
5.2B USD | 11.9 | 25.3 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.9B USD | 13.8 | 24.5 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.7B USD | 13.2 | 22.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Northcoders Group PLC
Glance View
Northcoders Group Ltd. operates as a holding company.
