First Time Loading...

Croda International PLC
LSE:CRDA

Watchlist Manager
Croda International PLC Logo
Croda International PLC
LSE:CRDA
Watchlist
Price: 4 639 GBX 0.43% Market Closed
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one CRDA stock under the Base Case scenario is 5 050.61 GBX. Compared to the current market price of 4 639 GBX, Croda International PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRDA Relative Value
Base Case
5 050.61 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
85
vs Industry
19
Median 3Y
4.6
Median 5Y
4.4
Industry
1.4
Forward
3.7
More Details
37.9
P/E
P/E
Price to Earnings
37.9
vs History
33
vs Industry
19
Median 3Y
35.4
Median 5Y
31.2
Industry
21.7
Forward
30.6
More Details
19.2
P/OCF
P/OCF
Price to OCF
19.2
vs History
88
vs Industry
25
Median 3Y
30.6
Median 5Y
25.2
Industry
12.7
More Details
27.1
P/FCFE
P/FCFE
Price to FCFE
27.1
vs History
44
vs Industry
24
Median 3Y
27.2
Median 5Y
25.2
Industry
19.5
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
93
vs Industry
24
Median 3Y
4
Median 5Y
5.9
Industry
1.6
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
85
vs Industry
17
Median 3Y
4.7
Median 5Y
4.7
Industry
1.6
Forward
4
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
71
vs Industry
33
Median 3Y
10.1
Median 5Y
10.6
Industry
6.9
More Details
17
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17
vs History
55
vs Industry
30
Median 3Y
17.9
Median 5Y
17.9
Industry
13.5
Forward
17.4
More Details
24.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.6
vs History
39
vs Industry
25
Median 3Y
24.5
Median 5Y
22.1
Industry
17.2
Forward
23.4
More Details
20.6
EV/OCF
EV/OCF
Enterprise Value to OCF
20.6
vs History
88
vs Industry
26
Median 3Y
32
Median 5Y
27
Industry
13.5
More Details
46.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
46.9
vs History
53
vs Industry
12
Median 3Y
59.7
Median 5Y
50
Industry
18.6
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
95
vs Industry
24
Median 3Y
3.3
Median 5Y
3.7
Industry
1.3
More Details

Multiples Across Competitors

CRDA Competitors Multiples
Croda International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Croda International PLC
LSE:CRDA
6.5B GBP 3.8 37.9 17 24.6
US
Sherwin-Williams Co
NYSE:SHW
77.5B USD 3.4 32.1 20.5 24
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12T JPY 4.8 22.3 10.5 13.7
US
Ecolab Inc
NYSE:ECL
64.5B USD 4.2 41.6 22.2 31.2
CH
Sika AG
SIX:SIKA
42.1B CHF 3.7 39.7 21.6 28.1
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.3 40.8 27.3 36
CN
Wanhua Chemical Group Co Ltd
SSE:600309
279.8B CNY 1.6 16.6 17.8 17.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 8 52.3 36.3 40.7
US
Dupont De Nemours Inc
NYSE:DD
33.4B USD 2.8 78.9 13.5 22.4
US
PPG Industries Inc
NYSE:PPG
31B USD 1.7 22 12.7 15.8
CH
DSM-Firmenich AG
AEX:DSFIR
27.6B EUR 2.6 13 32.8 -64.1

See Also

Summary
CRDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRDA stock valuation using valuation multiples.
Wall Street Estimates
CRDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.