Croda International PLC
LSE:CRDA

Watchlist Manager
Croda International PLC Logo
Croda International PLC
LSE:CRDA
Watchlist
Price: 2 742 GBX 1.74% Market Closed
Market Cap: 3.8B GBX

Relative Value

The Relative Value of one CRDA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 742 GBX, Croda International PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
27
Median 3Y
3.4
Median 5Y
4.3
Industry
1.5
Forward
2.2
vs History
71
vs Industry
29
Median 3Y
29.6
Median 5Y
32.4
Industry
20.8
Forward
19.1
vs History
71
vs Industry
36
Median 3Y
17.5
Median 5Y
21.8
Industry
13.5
vs History
20
vs Industry
16
Median 3Y
37.6
Median 5Y
37.6
Industry
22
vs History
93
vs Industry
40
Median 3Y
2.5
Median 5Y
3.5
Industry
1.7
vs History
93
vs Industry
25
Median 3Y
3.7
Median 5Y
4.4
Industry
1.7
Forward
2.5
vs History
93
vs Industry
46
Median 3Y
8.4
Median 5Y
9.4
Industry
7.2
vs History
93
vs Industry
37
Median 3Y
15.2
Median 5Y
16.4
Industry
12.9
Forward
10.7
vs History
93
vs Industry
31
Median 3Y
20.4
Median 5Y
22.9
Industry
17.4
Forward
14.7
vs History
71
vs Industry
34
Median 3Y
19.3
Median 5Y
22.6
Industry
14.9
vs History
42
vs Industry
17
Median 3Y
46.8
Median 5Y
56.7
Industry
21.2
vs History
93
vs Industry
37
Median 3Y
2
Median 5Y
2.9
Industry
1.3

Multiples Across Competitors

CRDA Competitors Multiples
Croda International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Croda International PLC
LSE:CRDA
3.8B GBP 2.3 27.4 10.8 16.7
US
Sherwin-Williams Co
NYSE:SHW
81.3B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
74.4B USD 4.7 37.5 21.4 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.3 8.7 11.9
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.5 18.1 22.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
240B CNY 1.3 21.6 21.3 21.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 68.2 42.1 51.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 73 10.8 36.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Croda International PLC
LSE:CRDA
Average EV/EBITDA: 18.4
10.8
8%
1.4
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.4
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.1
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5