CRH PLC
LSE:CRH
Balance Sheet
Balance Sheet Decomposition
CRH PLC
Current Assets | 16.9B |
Cash & Short-Term Investments | 6.3B |
Receivables | 4.5B |
Other Current Assets | 6B |
Non-Current Assets | 30.6B |
Long-Term Investments | 620m |
PP&E | 19.1B |
Intangibles | 10.2B |
Other Non-Current Assets | 632m |
Current Liabilities | 10B |
Accounts Payable | 3.1B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 107m |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 16.6B |
Long-Term Debt | 9.9B |
Other Non-Current Liabilities | 6.7B |
Balance Sheet
CRH PLC
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
9 918
|
7 721
|
5 783
|
5 936
|
6 341
|
|
Cash |
6 829
|
1 482
|
925
|
873
|
0
|
|
Cash Equivalents |
3 089
|
6 239
|
4 858
|
5 063
|
6 341
|
|
Total Receivables |
3 607
|
3 636
|
4 093
|
4 016
|
4 507
|
|
Accounts Receivables |
3 576
|
3 568
|
4 020
|
3 916
|
4 507
|
|
Other Receivables |
31
|
68
|
73
|
100
|
0
|
|
Inventory |
3 080
|
3 117
|
3 611
|
4 194
|
4 291
|
|
Other Current Assets |
653
|
503
|
557
|
655
|
1 746
|
|
Total Current Assets |
17 258
|
14 977
|
14 044
|
14 801
|
16 885
|
|
PP&E Net |
19 574
|
19 317
|
19 502
|
18 921
|
19 133
|
|
PP&E Gross |
19 574
|
19 317
|
19 502
|
18 921
|
0
|
|
Accumulated Depreciation |
11 450
|
13 047
|
14 243
|
14 338
|
0
|
|
Intangible Assets |
382
|
341
|
397
|
1 088
|
1 041
|
|
Goodwill |
9 093
|
9 032
|
9 451
|
9 199
|
9 158
|
|
Note Receivable |
356
|
325
|
239
|
164
|
0
|
|
Long-Term Investments |
788
|
639
|
665
|
663
|
620
|
|
Other Long-Term Assets |
161
|
313
|
372
|
352
|
632
|
|
Other Assets |
9 093
|
9 032
|
9 451
|
9 199
|
9 158
|
|
Total Assets |
47 612
N/A
|
44 944
-6%
|
44 670
-1%
|
45 188
+1%
|
47 469
+5%
|
|
Liabilities | ||||||
Accounts Payable |
2 473
|
2 164
|
2 727
|
2 927
|
3 149
|
|
Accrued Liabilities |
2 131
|
2 273
|
2 184
|
2 132
|
2 296
|
|
Short-Term Debt |
5 746
|
120
|
111
|
94
|
0
|
|
Current Portion of Long-Term Debt |
1 174
|
1 433
|
735
|
1 657
|
2 121
|
|
Other Current Liabilities |
1 342
|
1 475
|
1 824
|
2 079
|
2 447
|
|
Total Current Liabilities |
12 866
|
7 465
|
7 581
|
8 889
|
10 013
|
|
Long-Term Debt |
9 211
|
10 958
|
9 938
|
9 204
|
10 901
|
|
Deferred Income Tax |
2 627
|
2 613
|
2 734
|
2 868
|
2 738
|
|
Minority Interest |
607
|
692
|
681
|
646
|
767
|
|
Other Liabilities |
3 273
|
3 560
|
3 503
|
1 890
|
2 196
|
|
Total Liabilities |
28 584
N/A
|
25 288
-12%
|
24 437
-3%
|
23 497
-4%
|
26 615
+13%
|
|
Equity | ||||||
Common Stock |
336
|
334
|
310
|
303
|
297
|
|
Retained Earnings |
11 761
|
12 009
|
20 215
|
22 372
|
22 918
|
|
Additional Paid In Capital |
7 493
|
7 493
|
0
|
0
|
454
|
|
Treasury Stock |
360
|
386
|
195
|
297
|
2 199
|
|
Other Equity |
202
|
206
|
97
|
687
|
616
|
|
Total Equity |
19 028
N/A
|
19 656
+3%
|
20 233
+3%
|
21 691
+7%
|
20 854
-4%
|
|
Total Liabilities & Equity |
47 612
N/A
|
44 944
-6%
|
44 670
-1%
|
45 188
+1%
|
47 469
+5%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
789
|
785
|
770
|
744
|
692
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|