Craven House Capital PLC
LSE:CRV
Income Statement
Earnings Waterfall
Craven House Capital PLC
Revenue
|
0
USD
|
Operating Expenses
|
-5.5m
USD
|
Operating Income
|
-5.5m
USD
|
Other Expenses
|
-102k
USD
|
Net Income
|
-5.6m
USD
|
Income Statement
Craven House Capital PLC
Jun-2007 | Dec-2007 | Nov-2009 | May-2010 | Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Nov-2019 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
30
N/A
|
15
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+500%
|
1
+72%
|
0
-57%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
3
|
1
|
(0)
|
(3)
|
(2)
|
(6)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(5)
|
(5)
|
|
Selling, General & Administrative |
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
3
|
3
|
1
|
(3)
|
0
|
(3)
|
0
|
(2)
|
(2)
|
0
|
0
|
(5)
|
(5)
|
|
Operating Income |
6
N/A
|
15
+170%
|
(0)
N/A
|
(0)
-400%
|
(0)
-67%
|
(0)
-32%
|
(1)
-61%
|
(0)
+28%
|
(1)
-197%
|
(1)
+11%
|
0
N/A
|
(0)
N/A
|
(1)
-410%
|
0
N/A
|
(0)
N/A
|
(1)
-148%
|
1
N/A
|
3
+194%
|
1
-75%
|
(0)
N/A
|
(3)
-732%
|
(2)
+45%
|
(4)
-124%
|
(0)
+97%
|
(2)
-1 419%
|
(2)
+2%
|
(0)
+90%
|
(0)
+3%
|
(5)
-3 032%
|
(5)
0%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
4
N/A
|
(0)
N/A
|
(0)
+86%
|
(0)
-400%
|
(0)
-67%
|
(1)
-112%
|
(0)
+21%
|
(1)
-183%
|
(2)
-90%
|
(1)
+69%
|
1
N/A
|
(1)
N/A
|
(3)
-127%
|
0
N/A
|
(1)
N/A
|
(1)
-35%
|
1
N/A
|
3
+296%
|
1
-71%
|
(0)
N/A
|
(3)
-732%
|
(2)
+45%
|
(4)
-124%
|
(0)
+97%
|
(2)
-1 943%
|
(2)
+2%
|
(0)
+90%
|
(0)
+3%
|
(6)
-2 298%
|
(6)
-1%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
(3)
|
0
|
(1)
|
(1)
|
1
|
3
|
1
|
(0)
|
(3)
|
(2)
|
(4)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(6)
|
(6)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2
N/A
|
(0)
N/A
|
(0)
+86%
|
(0)
-400%
|
(0)
-67%
|
(1)
-112%
|
(0)
+21%
|
(1)
-183%
|
(2)
-90%
|
(1)
+69%
|
1
N/A
|
(1)
N/A
|
(3)
-127%
|
0
N/A
|
(1)
N/A
|
(1)
-35%
|
1
N/A
|
3
+296%
|
1
-71%
|
(0)
N/A
|
(3)
-732%
|
(2)
+45%
|
(4)
-124%
|
(0)
+97%
|
(2)
-1 943%
|
(2)
+2%
|
(0)
+90%
|
(0)
+3%
|
(6)
-2 298%
|
(6)
-1%
|
|
EPS (Diluted) |
24.49
N/A
|
-1.9
N/A
|
-0.15
+92%
|
-2.14
-1 327%
|
-1.38
+36%
|
-2.03
-47%
|
-1.2
+41%
|
-2.97
-148%
|
-3.64
-23%
|
-0.92
+75%
|
1.26
N/A
|
-1.55
N/A
|
-2.95
-90%
|
0
N/A
|
-0.68
N/A
|
-0.91
-34%
|
1.37
N/A
|
1.36
-1%
|
0.35
-74%
|
-0.16
N/A
|
-1.31
-719%
|
-0.72
+45%
|
-1.58
-119%
|
-0.03
+98%
|
-0.63
-2 000%
|
-0.62
+2%
|
-0.06
+90%
|
-0.06
N/A
|
-1.43
-2 283%
|
-1.44
-1%
|