DP Poland PLC
LSE:DPP

Watchlist Manager
DP Poland PLC Logo
DP Poland PLC
LSE:DPP
Watchlist
Price: 9.5 GBX 2.7% Market Closed
Market Cap: 89.7m GBX

Relative Value

The Relative Value of one DPP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 9.5 GBX, DP Poland PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
38
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
Forward
1.6
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-13
Industry
19.2
Forward
-107
vs History
34
vs Industry
6
Median 3Y
39.5
Median 5Y
24.3
Industry
9.8
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-14.7
Industry
18.7
vs History
66
vs Industry
34
Median 3Y
3
Median 5Y
2.8
Industry
2.1
vs History
92
vs Industry
51
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9
Forward
1.4
vs History
95
vs Industry
56
Median 3Y
6.2
Median 5Y
8
Industry
3.8
vs History
84
vs Industry
12
Median 3Y
44.3
Median 5Y
44.2
Industry
10.7
Forward
13.8
vs History
vs Industry
Median 3Y
-23.2
Median 5Y
-20
Industry
16.7
Forward
46.3
vs History
41
vs Industry
10
Median 3Y
37.4
Median 5Y
28.6
Industry
12.1
vs History
15
vs Industry
1
Median 3Y
38.7
Median 5Y
-7.6
Industry
17.3
vs History
36
vs Industry
22
Median 3Y
2.3
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

DPP Competitors Multiples
DP Poland PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
DP Poland PLC
LSE:DPP
87.4m GBP 1.7 -35.7 25.2 -44
US
McDonald's Corp
NYSE:MCD
215.9B USD 8.4 26.5 18.4 21.6
US
Starbucks Corp
NASDAQ:SBUX
106B USD 2.9 33.9 19.1 26.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
67.8B USD 5.9 43.4 28.6 33.5
UK
Compass Group PLC
LSE:CPG
43.4B GBP 1 29.7 14 18.3
US
Yum! Brands Inc
NYSE:YUM
40B USD 5.2 28.1 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.5 32.2 16.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.2 428.8 343.8 -969
CN
MIXUE Group
HKEX:2097
207.2B HKD 0 0 0 0
US
Darden Restaurants Inc
NYSE:DRI
25.5B USD 2.2 24.2 14.6 19.9
CN
Yum China Holdings Inc
NYSE:YUMC
16.3B USD 1.4 17.8 8.5 11.8
P/E Multiple
Earnings Growth PEG
UK
DP Poland PLC
LSE:DPP
Average P/E: 73.8
Negative Multiple: -35.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.5
9%
2.9
US
Starbucks Corp
NASDAQ:SBUX
33.9
4%
8.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.4
15%
2.9
UK
Compass Group PLC
LSE:CPG
29.7
26%
1.1
US
Yum! Brands Inc
NYSE:YUM
28.1
12%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
32.2
12%
2.7
IN
Eternal Ltd
NSE:ETERNAL
428.8
N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
24.2
10%
2.4
CN
Yum China Holdings Inc
NYSE:YUMC
17.8
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
DP Poland PLC
LSE:DPP
Average EV/EBITDA: 50.8
25.2
91%
0.3
US
McDonald's Corp
NYSE:MCD
18.4
6%
3.1
US
Starbucks Corp
NASDAQ:SBUX
19.1
5%
3.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
28.6
13%
2.2
UK
Compass Group PLC
LSE:CPG
14
16%
0.9
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.7
9%
1.9
IN
Eternal Ltd
NSE:ETERNAL
343.8
N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
US
Darden Restaurants Inc
NYSE:DRI
14.6
9%
1.6
CN
Yum China Holdings Inc
NYSE:YUMC
8.5
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
DP Poland PLC
LSE:DPP
Average EV/EBIT: 21.3
Negative Multiple: -44
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.4
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.5
14%
2.4
UK
Compass Group PLC
LSE:CPG
18.3
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -969 N/A N/A
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
US
Darden Restaurants Inc
NYSE:DRI
19.9
8%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
11.8
10%
1.2