DWF Group PLC
LSE:DWF

Watchlist Manager
DWF Group PLC Logo
DWF Group PLC
LSE:DWF
Watchlist
Price: 99.6 GBX Market Closed
Market Cap: 316.3m GBX

Relative Value

There is not enough data to reliably calculate the relative value of DWF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0.8
vs History
vs Industry
Median 3Y
26.5
Median 5Y
16.5
Industry
18.5
Forward
8.2
vs History
vs Industry
Median 3Y
12.2
Median 5Y
11.6
Industry
12.8
vs History
vs Industry
Median 3Y
11.8
Median 5Y
11.8
Industry
16.8
vs History
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
2.6
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
1.1
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
3.4
vs History
vs Industry
Median 3Y
8.3
Median 5Y
8.3
Industry
9.9
Forward
5.7
vs History
vs Industry
Median 3Y
17.2
Median 5Y
17.2
Industry
12.3
Forward
7.5
vs History
vs Industry
Median 3Y
17.7
Median 5Y
16.7
Industry
12.1
vs History
vs Industry
Median 3Y
23.2
Median 5Y
23.2
Industry
14.1
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

DWF Competitors Multiples
DWF Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
DWF Group PLC
LSE:DWF
329.3m GBP 0.9 26.5 8.3 17.2
UK
Relx PLC
LSE:REL
58.2B GBP 6.1 30.2 21.3 21.9
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.8 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.4 31.2 160.6 227.4
US
Verisk Analytics Inc
NASDAQ:VRSK
31.3B USD 10.3 34 19.4 24
US
Equifax Inc
NYSE:EFX
27.8B USD 4.7 42.2 16.6 26.5
US
CoStar Group Inc
NASDAQ:CSGP
24.9B USD 8.1 1 224.3 170.6 -294.9
US
Leidos Holdings Inc
NYSE:LDOS
25.4B USD 1.5 18 12.4 14.2
NL
Wolters Kluwer NV
AEX:WKL
21.4B EUR 3.5 19 12.6 16.6
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.5 21.5 21.5
P/S Multiple
Revenue Growth P/S to Growth
UK
DWF Group PLC
LSE:DWF
Average P/S: 5.5
0.9
N/A N/A
UK
Relx PLC
LSE:REL
6.1
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.4
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10.3
8%
1.3
US
Equifax Inc
NYSE:EFX
4.7
9%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
8.1
17%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.5
4%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.5
5%
0.7
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
P/E Multiple
Earnings Growth PEG
UK
DWF Group PLC
LSE:DWF
Average P/E: 138.6
26.5
N/A N/A
UK
Relx PLC
LSE:REL
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.8
1%
32.8
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
31.2
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
34
8%
4.3
US
Equifax Inc
NYSE:EFX
42.2
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 224.3
83%
14.8
US
Leidos Holdings Inc
NYSE:LDOS
18
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.5
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
DWF Group PLC
LSE:DWF
Average EV/EBITDA: 44.5
8.3
N/A N/A
UK
Relx PLC
LSE:REL
21.3
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.6
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
19.4
10%
1.9
US
Equifax Inc
NYSE:EFX
16.6
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
170.6
95%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.5
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
DWF Group PLC
LSE:DWF
Average EV/EBIT: 43.7
17.2
N/A N/A
UK
Relx PLC
LSE:REL
21.9
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
227.4
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
24
11%
2.2
US
Equifax Inc
NYSE:EFX
26.5
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -294.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.2
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.6
9%
1.8
CH
SGS SA
SIX:SGSN
21.5
13%
1.7