DWF Group PLC
LSE:DWF

Watchlist Manager
DWF Group PLC Logo
DWF Group PLC
LSE:DWF
Watchlist
Price: 99.6 GBX Market Closed
Market Cap: 316.3m GBX

Relative Value

There is not enough data to reliably calculate the relative value of DWF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DWF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
Forward
0.8
vs History
vs Industry
Median 3Y
26.5
Median 5Y
16.5
Industry
18.5
Forward
8.2
vs History
vs Industry
Median 3Y
12.2
Median 5Y
11.6
Industry
12.6
vs History
vs Industry
Median 3Y
11.8
Median 5Y
11.8
Industry
16.9
vs History
vs Industry
Median 3Y
4.6
Median 5Y
4.6
Industry
2.5
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
1.1
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
3.3
vs History
vs Industry
Median 3Y
8.3
Median 5Y
8.3
Industry
9.8
Forward
5.7
vs History
vs Industry
Median 3Y
17.2
Median 5Y
17.2
Industry
12.3
Forward
7.5
vs History
vs Industry
Median 3Y
17.7
Median 5Y
16.7
Industry
11.8
vs History
vs Industry
Median 3Y
23.2
Median 5Y
23.2
Industry
13.8
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

DWF Competitors Multiples
DWF Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
DWF Group PLC
LSE:DWF
329.3m GBP 0.9 26.5 8.3 17.2
UK
Relx PLC
LSE:REL
57.5B GBP 6 29.9 21.1 21.6
CA
Thomson Reuters Corp
TSX:TRI
80.6B CAD 7.9 33 19.4 27.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.7 27.1 40.5
IE
Experian PLC
LSE:EXPN
31B GBP 5.3 31 159.9 226.7
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.1 33.3 19 23.5
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 351.7 186.6 -317.9
US
Equifax Inc
NYSE:EFX
26B USD 4.4 39.4 15.7 25.1
US
Leidos Holdings Inc
NYSE:LDOS
25.7B USD 1.5 18.2 12.6 14.3
NL
Wolters Kluwer NV
AEX:WKL
21B EUR 3.5 18.8 12.4 16.3
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 21.2
P/E Multiple
Earnings Growth PEG
UK
DWF Group PLC
LSE:DWF
Average P/E: 149.8
26.5
N/A N/A
UK
Relx PLC
LSE:REL
29.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33
1%
33
UK
I
IHS Markit Ltd
F:0M3
36.7
N/A N/A
IE
Experian PLC
LSE:EXPN
31
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.3
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 351.7
83%
16.3
US
Equifax Inc
NYSE:EFX
39.4
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
18.2
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
DWF Group PLC
LSE:DWF
Average EV/EBITDA: 45.7
8.3
N/A N/A
UK
Relx PLC
LSE:REL
21.1
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
159.9
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
186.6
95%
2
US
Equifax Inc
NYSE:EFX
15.7
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.6
6%
2.1
NL
Wolters Kluwer NV
AEX:WKL
12.4
7%
1.8
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
DWF Group PLC
LSE:DWF
Average EV/EBIT: 43.4
17.2
N/A N/A
UK
Relx PLC
LSE:REL
21.6
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.5
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
226.7
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.5
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -317.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.1
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.3
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.3
9%
1.8
CH
SGS SA
SIX:SGSN
21.2
13%
1.6