Diaceutics PLC
LSE:DXRX

Watchlist Manager
Diaceutics PLC Logo
Diaceutics PLC
LSE:DXRX
Watchlist
Price: 142.5 GBX
Market Cap: 121m GBX

Relative Value

The Relative Value of one DXRX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 142.5 GBX, Diaceutics PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
45
Median 3Y
3.7
Median 5Y
4.1
Industry
4
Forward
3
vs History
vs Industry
100
Median 3Y
-42
Median 5Y
-36.1
Industry
31.9
Forward
160
vs History
4
vs Industry
7
Median 3Y
63.4
Median 5Y
149
Industry
19.6
vs History
vs Industry
1
Median 3Y
-25.4
Median 5Y
-23.5
Industry
26.9
vs History
4
vs Industry
37
Median 3Y
2.6
Median 5Y
2.3
Industry
2.8
vs History
61
vs Industry
47
Median 3Y
3.2
Median 5Y
3.5
Industry
4
Forward
2.8
vs History
60
vs Industry
67
Median 3Y
3.7
Median 5Y
4
Industry
8.9
vs History
49
vs Industry
2
Median 3Y
36.3
Median 5Y
36.3
Industry
18.9
Forward
15.1
vs History
vs Industry
3
Median 3Y
-36.8
Median 5Y
-37.2
Industry
24.1
Forward
119.3
vs History
4
vs Industry
7
Median 3Y
53.3
Median 5Y
116.9
Industry
20.3
vs History
vs Industry
2
Median 3Y
-21
Median 5Y
-17.8
Industry
26.9
vs History
30
vs Industry
29
Median 3Y
2.8
Median 5Y
3
Industry
2.3

Multiples Across Competitors

DXRX Competitors Multiples
Diaceutics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Diaceutics PLC
LSE:DXRX
120.5m GBP 3.5 -79.3 37 -54.2
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 405.8 4 807.7 1 385 2 782.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
231.3B USD 5.3 35.3 25 32.3
US
Danaher Corp
NYSE:DHR
167.1B USD 6.9 47.6 25.5 38.6
CH
Lonza Group AG
SIX:LONN
38.3B CHF 5.4 52.2 39.7 39.7
US
IQVIA Holdings Inc
NYSE:IQV
41.7B USD 2.6 32.5 15.5 23.3
US
Agilent Technologies Inc
NYSE:A
42.1B USD 6.1 32.3 24.9 29.8
CN
WuXi AppTec Co Ltd
SSE:603259
283.4B CNY 6.4 18.9 21.5 21.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.2B USD 7.7 36.1 26 28.9
FR
Sartorius Stedim Biotech SA
PAR:DIM
21.1B EUR 7.2 79.9 28.3 46.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Diaceutics PLC
LSE:DXRX
Average EV/EBIT: 306.5
Negative Multiple: -54.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
2 782.4
29%
95.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
32.3
15%
2.2
US
Danaher Corp
NYSE:DHR
38.6
16%
2.4
CH
Lonza Group AG
SIX:LONN
39.7
22%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
23.3
15%
1.6
US
Agilent Technologies Inc
NYSE:A
29.8
23%
1.3
CN
WuXi AppTec Co Ltd
SSE:603259
21.5
23%
0.9
KR
Samsung Biologics Co Ltd
KRX:207940
22.5
28%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
28.9
5%
5.8
FR
Sartorius Stedim Biotech SA
PAR:DIM
46.6
31%
1.5