Egdon Resources PLC
LSE:EDR
Balance Sheet
Balance Sheet Decomposition
Egdon Resources PLC
Current Assets | 7.8m |
Cash & Short-Term Investments | 5.5m |
Receivables | 2.3m |
Other Current Assets | 17k |
Non-Current Assets | 30.3m |
Long-Term Investments | 394k |
PP&E | 9.9m |
Intangibles | 19.7m |
Other Non-Current Assets | 268k |
Current Liabilities | 1.2m |
Accounts Payable | 1.1m |
Other Current Liabilities | 108k |
Non-Current Liabilities | 4.7m |
Long-Term Debt | 879k |
Other Non-Current Liabilities | 3.8m |
Balance Sheet
Egdon Resources PLC
Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
9
|
5
|
2
|
6
|
3
|
1
|
1
|
2
|
5
|
|
Cash |
2
|
9
|
4
|
2
|
5
|
2
|
0
|
1
|
1
|
3
|
|
Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Receivables |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
|
Total Current Assets |
5
|
15
|
8
|
5
|
8
|
4
|
3
|
3
|
3
|
8
|
|
PP&E Net |
7
|
8
|
9
|
27
|
28
|
30
|
31
|
30
|
30
|
30
|
|
PP&E Gross |
7
|
8
|
9
|
27
|
28
|
30
|
31
|
30
|
30
|
30
|
|
Accumulated Depreciation |
6
|
8
|
9
|
10
|
11
|
11
|
12
|
14
|
14
|
14
|
|
Intangible Assets |
8
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
20
N/A
|
42
+105%
|
35
-17%
|
32
-7%
|
36
+12%
|
34
-5%
|
35
+2%
|
33
-4%
|
34
+2%
|
38
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
3
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
|
Accrued Liabilities |
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Current Liabilities |
3
|
4
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
Total Liabilities |
4
N/A
|
6
+54%
|
3
-51%
|
3
+4%
|
3
+18%
|
3
0%
|
4
+11%
|
7
+74%
|
7
+0%
|
7
+6%
|
|
Equity | |||||||||||
Common Stock |
13
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
17
|
17
|
|
Retained Earnings |
2
|
2
|
3
|
5
|
7
|
9
|
11
|
16
|
17
|
14
|
|
Additional Paid In Capital |
1
|
21
|
21
|
21
|
25
|
25
|
27
|
27
|
28
|
28
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
17
N/A
|
36
+117%
|
32
-12%
|
29
-8%
|
33
+11%
|
31
-6%
|
31
+1%
|
27
-14%
|
27
+3%
|
31
+13%
|
|
Total Liabilities & Equity |
20
N/A
|
42
+105%
|
35
-17%
|
32
-7%
|
36
+12%
|
34
-5%
|
35
+2%
|
33
-4%
|
34
+2%
|
38
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
136
|
225
|
226
|
226
|
264
|
264
|
303
|
328
|
517
|
525
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|