Energean PLC
LSE:ENOG
Balance Sheet
Balance Sheet Decomposition
Energean PLC
Current Assets | 832.6m |
Cash & Short-Term Investments | 346.8m |
Receivables | 334.1m |
Other Current Assets | 151.8m |
Non-Current Assets | 5B |
Long-Term Investments | 4k |
PP&E | 4.4B |
Intangibles | 325.4m |
Other Non-Current Assets | 254.3m |
Current Liabilities | 878.7m |
Accrued Liabilities | 133.6m |
Other Current Liabilities | 745.1m |
Non-Current Liabilities | 4.2B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 1B |
Balance Sheet
Energean PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
4
|
12
|
14
|
220
|
354
|
198
|
729
|
428
|
347
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
198
|
729
|
428
|
347
|
|
Cash Equivalents |
12
|
4
|
12
|
14
|
220
|
354
|
0
|
0
|
0
|
0
|
|
Total Receivables |
7
|
7
|
8
|
16
|
15
|
41
|
280
|
271
|
323
|
334
|
|
Accounts Receivables |
0
|
0
|
2
|
9
|
1
|
6
|
226
|
185
|
226
|
305
|
|
Other Receivables |
6
|
7
|
6
|
6
|
14
|
36
|
53
|
86
|
97
|
29
|
|
Inventory |
15
|
8
|
13
|
10
|
10
|
7
|
73
|
87
|
93
|
110
|
|
Other Current Assets |
4
|
5
|
51
|
102
|
17
|
19
|
44
|
118
|
87
|
42
|
|
Total Current Assets |
37
|
25
|
84
|
141
|
263
|
421
|
594
|
1 206
|
931
|
833
|
|
PP&E Net |
166
|
201
|
230
|
310
|
1 342
|
1 902
|
3 107
|
3 499
|
4 232
|
4 371
|
|
PP&E Gross |
166
|
201
|
230
|
310
|
1 342
|
1 902
|
3 107
|
3 499
|
4 232
|
4 371
|
|
Accumulated Depreciation |
122
|
116
|
141
|
174
|
202
|
311
|
434
|
515
|
626
|
1 003
|
|
Intangible Assets |
1
|
4
|
8
|
4
|
11
|
72
|
175
|
127
|
214
|
245
|
|
Goodwill |
0
|
0
|
0
|
0
|
76
|
76
|
101
|
101
|
83
|
81
|
|
Note Receivable |
0
|
0
|
0
|
1
|
72
|
4
|
32
|
16
|
15
|
16
|
|
Long-Term Investments |
0
|
4
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
12
|
21
|
13
|
16
|
33
|
126
|
291
|
257
|
239
|
|
Other Assets |
0
|
0
|
0
|
0
|
76
|
76
|
101
|
101
|
83
|
81
|
|
Total Assets |
208
N/A
|
246
+18%
|
344
+40%
|
471
+37%
|
1 778
+277%
|
2 508
+41%
|
4 135
+65%
|
5 241
+27%
|
5 731
+9%
|
5 784
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
13
|
21
|
19
|
48
|
324
|
96
|
194
|
153
|
356
|
0
|
|
Accrued Liabilities |
3
|
5
|
7
|
11
|
40
|
46
|
56
|
72
|
103
|
134
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
21
|
13
|
0
|
42
|
1 124
|
8
|
55
|
96
|
|
Other Current Liabilities |
8
|
2
|
48
|
17
|
22
|
23
|
102
|
246
|
406
|
649
|
|
Total Current Liabilities |
24
|
28
|
95
|
88
|
386
|
206
|
1 475
|
480
|
920
|
879
|
|
Long-Term Debt |
118
|
187
|
255
|
79
|
144
|
878
|
367
|
2 983
|
2 998
|
3 190
|
|
Deferred Income Tax |
4
|
4
|
3
|
4
|
76
|
73
|
69
|
67
|
56
|
123
|
|
Minority Interest |
13
|
0
|
0
|
224
|
260
|
260
|
266
|
0
|
0
|
0
|
|
Other Liabilities |
3
|
6
|
7
|
12
|
84
|
90
|
1 030
|
994
|
1 106
|
906
|
|
Total Liabilities |
136
N/A
|
226
+66%
|
361
+60%
|
407
+13%
|
950
+134%
|
1 507
+59%
|
3 207
+113%
|
4 524
+41%
|
5 081
+12%
|
5 098
+0%
|
|
Equity | |||||||||||
Common Stock |
15
|
15
|
15
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
57
|
5
|
31
|
64
|
182
|
103
|
10
|
188
|
238
|
217
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
659
|
915
|
915
|
915
|
415
|
465
|
|
Other Equity |
0
|
0
|
0
|
0
|
16
|
19
|
0
|
13
|
6
|
2
|
|
Total Equity |
72
N/A
|
20
-73%
|
16
N/A
|
65
N/A
|
828
+1 180%
|
1 001
+21%
|
928
-7%
|
717
-23%
|
650
-9%
|
686
+6%
|
|
Total Liabilities & Equity |
208
N/A
|
246
+18%
|
344
+40%
|
471
+37%
|
1 778
+277%
|
2 508
+41%
|
4 135
+65%
|
5 241
+27%
|
5 731
+9%
|
5 784
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
153
|
153
|
153
|
153
|
153
|
177
|
177
|
178
|
178
|
183
|