Experian PLC
LSE:EXPN

Watchlist Manager
Experian PLC Logo
Experian PLC
LSE:EXPN
Watchlist
Price: 3 796 GBX -1.5%
Market Cap: 34.8B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXPN stock under the Base Case scenario is 2 221.17 GBX. Compared to the current market price of 3 796 GBX, Experian PLC is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPN Relative Value
Base Case
2 221.17 GBX
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.3
P/S
P/S
Price to Sales
6.3
vs History
12
vs Industry
12
Median 3Y
5.3
Median 5Y
5.8
Industry
1.3
Forward
0.1
More Details
39
P/E
P/E
Price to Earnings
39
vs History
38
vs Industry
14
Median 3Y
35.3
Median 5Y
38.1
Industry
18.6
Forward
0.3
More Details
26.1
P/OCF
P/OCF
Price to OCF
26.1
vs History
6
vs Industry
16
Median 3Y
20.5
Median 5Y
22.2
Industry
12.8
More Details
28.7
P/FCFE
P/FCFE
Price to FCFE
28.7
vs History
57
vs Industry
19
Median 3Y
28.3
Median 5Y
30.5
Industry
17.5
More Details
9.7
P/B
P/B
Price to Book Value
9.7
vs History
39
vs Industry
7
Median 3Y
8.7
Median 5Y
9.4
Industry
2.3
More Details
65.9
EV/S
EV/S
Enterprise Value to Sales
65.9
vs History
34
vs Industry
1
Median 3Y
61.3
Median 5Y
65.5
Industry
1.3
Forward
0.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
3.1
More Details
190.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
190.4
vs History
47
vs Industry
1
Median 3Y
183.3
Median 5Y
190.1
Industry
9.8
Forward
1.8
More Details
268
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
268
vs History
55
vs Industry
1
Median 3Y
266
Median 5Y
271.3
Industry
13
Forward
2.3
More Details
266.8
EV/OCF
EV/OCF
Enterprise Value to OCF
266.8
vs History
20
vs Industry
1
Median 3Y
229.4
Median 5Y
241.5
Industry
12.1
More Details
409.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
409.2
vs History
11
vs Industry
1
Median 3Y
369.2
Median 5Y
369.2
Industry
14.2
More Details
46
EV/IC
EV/IC
Enterprise Value to IC
46
vs History
39
vs Industry
0
Median 3Y
45.7
Median 5Y
45.9
Industry
1.7
More Details

Multiples Across Competitors

EXPN Competitors Multiples
Experian PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Experian PLC
LSE:EXPN
34.7B GBP 6.3 39 190.4 268
UK
Relx PLC
LSE:REL
76.4B GBP 8.1 39.5 22.6 28.9
CA
Thomson Reuters Corp
TSX:TRI
115.6B CAD 11.5 38.7 28.4 39.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.2 35.5 26.2 39.2
NL
Wolters Kluwer NV
AEX:WKL
36.7B EUR 6.2 34 20.6 27.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.4B USD 14.4 43.2 28 34.8
US
Equifax Inc
NYSE:EFX
32.6B USD 5.7 53.2 21.1 34.9
US
CoStar Group Inc
NASDAQ:CSGP
32.5B USD 11.6 277.5 178.3 6 154.9
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 15.5 10.7 12.4
CH
SGS SA
SIX:SGSN
15.4B CHF 2.3 26.7 12.6 19.1
US
TransUnion
NYSE:TRU
16.5B USD 3.9 44.9 15.5 25.8
P/S Multiple
Revenue Growth P/S to Growth
IE
Experian PLC
LSE:EXPN
Average P/S: 7.3
6.3
8%
0.8
UK
Relx PLC
LSE:REL
8.1
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.5
7%
1.6
UK
I
IHS Markit Ltd
F:0M3
9.2
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
6.2
6%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
14.4
8%
1.8
US
Equifax Inc
NYSE:EFX
5.7
10%
0.6
US
CoStar Group Inc
NASDAQ:CSGP
11.6
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
US
TransUnion
NYSE:TRU
3.9
8%
0.5
P/E Multiple
Earnings Growth PEG
IE
Experian PLC
LSE:EXPN
Average P/E: 58.9
39
15%
2.6
UK
Relx PLC
LSE:REL
39.5
16%
2.5
CA
Thomson Reuters Corp
TSX:TRI
38.7
1%
38.7
UK
I
IHS Markit Ltd
F:0M3
35.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
34
10%
3.4
US
Verisk Analytics Inc
NASDAQ:VRSK
43.2
10%
4.3
US
Equifax Inc
NYSE:EFX
53.2
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
277.5
79%
3.5
US
Leidos Holdings Inc
NYSE:LDOS
15.5
9%
1.7
CH
SGS SA
SIX:SGSN
26.7
15%
1.8
US
TransUnion
NYSE:TRU
44.9
59%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Experian PLC
LSE:EXPN
Average EV/EBITDA: 50.4
190.4
10%
19
UK
Relx PLC
LSE:REL
22.6
10%
2.3
CA
Thomson Reuters Corp
TSX:TRI
28.4
7%
4.1
UK
I
IHS Markit Ltd
F:0M3
26.2
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.6
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
28
9%
3.1
US
Equifax Inc
NYSE:EFX
21.1
16%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
178.3
88%
2
US
Leidos Holdings Inc
NYSE:LDOS
10.7
5%
2.1
CH
SGS SA
SIX:SGSN
12.6
11%
1.1
US
TransUnion
NYSE:TRU
15.5
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Experian PLC
LSE:EXPN
Average EV/EBIT: 607.7
268
14%
19.1
UK
Relx PLC
LSE:REL
28.9
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
39.7
9%
4.4
UK
I
IHS Markit Ltd
F:0M3
39.2
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
27.3
10%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.8
10%
3.5
US
Equifax Inc
NYSE:EFX
34.9
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
6 154.9
450%
13.7
US
Leidos Holdings Inc
NYSE:LDOS
12.4
6%
2.1
CH
SGS SA
SIX:SGSN
19.1
13%
1.5
US
TransUnion
NYSE:TRU
25.8
26%
1

See Also

Summary
EXPN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXPN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXPN stock valuation using valuation multiples.
Wall Street Estimates
EXPN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXPN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.