Experian PLC
LSE:EXPN

Watchlist Manager
Experian PLC Logo
Experian PLC
LSE:EXPN
Watchlist
Price: 3 243 GBX -0.98%
Market Cap: 29.8B GBX

Relative Value

The Relative Value of one EXPN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 3 243 GBX, Experian PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
12
Median 3Y
5.5
Median 5Y
5.7
Industry
1.3
Forward
0
vs History
87
vs Industry
14
Median 3Y
36.6
Median 5Y
37.5
Industry
18.8
Forward
0.2
vs History
76
vs Industry
16
Median 3Y
21.3
Median 5Y
21.3
Industry
12.7
vs History
71
vs Industry
19
Median 3Y
28.3
Median 5Y
30.5
Industry
17.4
vs History
90
vs Industry
7
Median 3Y
9
Median 5Y
9.1
Industry
2.5
vs History
79
vs Industry
1
Median 3Y
57.3
Median 5Y
61.4
Industry
1.4
Forward
0.5
vs History
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
77
vs Industry
1
Median 3Y
160.7
Median 5Y
184.7
Industry
9.7
Forward
1.5
vs History
69
vs Industry
1
Median 3Y
226.3
Median 5Y
267.2
Industry
12.5
Forward
1.9
vs History
87
vs Industry
1
Median 3Y
215.1
Median 5Y
232
Industry
11.7
vs History
88
vs Industry
1
Median 3Y
324.9
Median 5Y
343.1
Industry
13.8
vs History
84
vs Industry
0
Median 3Y
41.6
Median 5Y
45
Industry
1.8

Multiples Across Competitors

EXPN Competitors Multiples
Experian PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Experian PLC
LSE:EXPN
29.6B GBP 5 28.9 159.3 225.5
UK
Relx PLC
LSE:REL
54.5B GBP 5.7 28.3 16.4 20.8
CA
Thomson Reuters Corp
TSX:TRI
79.3B CAD 7.8 32.7 19.1 27
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 26.9 40.3
US
Verisk Analytics Inc
NASDAQ:VRSK
30.1B USD 9.9 32.7 18.6 23.1
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.4 1 421.8 199.2 -344.4
US
Equifax Inc
NYSE:EFX
25.6B USD 4.3 38.9 15.5 24.7
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
23.6B USD 1.4 16.8 11.7 13.4
CH
SGS SA
SIX:SGSN
16.8B CHF 2.4 26.8 19.6 19.6
US
Jacobs Solutions Inc
F:Z0Y
14.4B EUR 1.4 57.7 14 17.3
P/E Multiple
Earnings Growth PEG
IE
Experian PLC
LSE:EXPN
Average P/E: 158.2
28.9
21%
1.4
UK
Relx PLC
LSE:REL
28.3
14%
2
CA
Thomson Reuters Corp
TSX:TRI
32.7
1%
32.7
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 421.8
84%
16.9
US
Equifax Inc
NYSE:EFX
38.9
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.8
10%
1.7
CH
SGS SA
SIX:SGSN
26.8
15%
1.8
US
J
Jacobs Solutions Inc
F:Z0Y
57.7
55%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Experian PLC
LSE:EXPN
Average EV/EBITDA: 46.6
159.3
10%
15.9
UK
Relx PLC
LSE:REL
16.4
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.1
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
18.6
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.2
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
1.9
CH
SGS SA
SIX:SGSN
19.6
10%
2
US
J
Jacobs Solutions Inc
F:Z0Y
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Experian PLC
LSE:EXPN
Average EV/EBIT: 42.8
225.5
14%
16.1
UK
Relx PLC
LSE:REL
20.8
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
23.1
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.4
406%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
19.6
13%
1.5
US
J
Jacobs Solutions Inc
F:Z0Y
17.3
14%
1.2