Experian PLC banner

Experian PLC
LSE:EXPN

Watchlist Manager
Experian PLC Logo
Experian PLC
LSE:EXPN
Watchlist
Price: 2 838 GBX 2.27%
Market Cap: £26B

Relative Value

The Relative Value of one EXPN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 838 GBX, Experian PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXPN Competitors Multiples
Experian PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Experian PLC
LSE:EXPN
25.4B GBP 4.4 25.4 14 19.8
UK
Relx PLC
LSE:REL
48.1B GBP 5.1 23.6 14.8 18.5
CA
Thomson Reuters Corp
TSX:TRI
67.8B CAD 6.6 33 16.4 23.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
US
Verisk Analytics Inc
NASDAQ:VRSK
29.1B USD 9.5 32.1 17.9 22.3
US
Equifax Inc
NYSE:EFX
24.6B USD 4.1 37.3 15.6 25.6
CH
SGS SA
SIX:SGSN
17.7B CHF 2.6 27.1 13.4 19.7
US
Leidos Holdings Inc
NYSE:LDOS
22.7B USD 1.3 15.7 11 12.5
US
CoStar Group Inc
NASDAQ:CSGP
20.2B USD 6.2 2 885.9 102.4 -271.8
NL
Wolters Kluwer NV
AEX:WKL
15.5B EUR 2.5 11.8 9.4 12.3
US
UL Solutions Inc
NYSE:ULS
16.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
IE
Experian PLC
LSE:EXPN
Average P/S: 5.2
4.4
10%
0.4
UK
Relx PLC
LSE:REL
5.1
8%
0.6
CA
Thomson Reuters Corp
TSX:TRI
6.6
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
9.5
7%
1.4
US
Equifax Inc
NYSE:EFX
4.1
10%
0.4
CH
SGS SA
SIX:SGSN
2.6
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
6.2
15%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.5
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
IE
Experian PLC
LSE:EXPN
Average P/E: 312.8
25.4
21%
1.2
UK
Relx PLC
LSE:REL
23.6
17%
1.4
CA
Thomson Reuters Corp
TSX:TRI
33
21%
1.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
32.1
15%
2.1
US
Equifax Inc
NYSE:EFX
37.3
32%
1.2
CH
SGS SA
SIX:SGSN
27.1
12%
2.3
US
Leidos Holdings Inc
NYSE:LDOS
15.7
7%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
2 885.9
418%
6.9
NL
Wolters Kluwer NV
AEX:WKL
11.8
8%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Experian PLC
LSE:EXPN
Average EV/EBITDA: 24.2
14
10%
1.4
UK
Relx PLC
LSE:REL
14.8
9%
1.6
CA
Thomson Reuters Corp
TSX:TRI
16.4
9%
1.8
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
17.9
8%
2.2
US
Equifax Inc
NYSE:EFX
15.6
14%
1.1
CH
SGS SA
SIX:SGSN
13.4
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11
3%
3.7
US
CoStar Group Inc
NASDAQ:CSGP
102.4
91%
1.1
NL
Wolters Kluwer NV
AEX:WKL
9.4
6%
1.6
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Experian PLC
LSE:EXPN
Average EV/EBIT: 21.6
19.8
14%
1.4
UK
Relx PLC
LSE:REL
18.5
12%
1.5
CA
Thomson Reuters Corp
TSX:TRI
23.5
13%
1.8
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
22.3
10%
2.2
US
Equifax Inc
NYSE:EFX
25.6
22%
1.2
CH
SGS SA
SIX:SGSN
19.7
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.5
5%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -271.8 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
12.3
N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett