Frenkel Topping Group PLC
LSE:FEN

Watchlist Manager
Frenkel Topping Group PLC Logo
Frenkel Topping Group PLC
LSE:FEN
Watchlist
Price: 48.5 GBX Market Closed
Market Cap: 59.4m GBX

Relative Value

The Relative Value of one FEN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 48.5 GBX, Frenkel Topping Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
73
Median 3Y
1.8
Median 5Y
2.7
Industry
3.3
Forward
1.4
vs History
87
vs Industry
12
Median 3Y
32.5
Median 5Y
36.7
Industry
15.5
Forward
11.7
vs History
90
vs Industry
15
Median 3Y
27.9
Median 5Y
31.1
Industry
10.3
vs History
61
vs Industry
35
Median 3Y
14.3
Median 5Y
28
Industry
12.2
vs History
74
vs Industry
50
Median 3Y
1.5
Median 5Y
1.9
Industry
1.3
vs History
80
vs Industry
74
Median 3Y
1.7
Median 5Y
2.5
Industry
5
Forward
1.3
vs History
74
vs Industry
64
Median 3Y
4.2
Median 5Y
5.7
Industry
7.4
vs History
84
vs Industry
56
Median 3Y
8.6
Median 5Y
11.9
Industry
14.3
Forward
6.3
vs History
85
vs Industry
51
Median 3Y
9.7
Median 5Y
13.2
Industry
14.9
Forward
7.1
vs History
90
vs Industry
19
Median 3Y
26.1
Median 5Y
29
Industry
12.5
vs History
90
vs Industry
17
Median 3Y
29.9
Median 5Y
34.2
Industry
13.4
vs History
74
vs Industry
49
Median 3Y
1.2
Median 5Y
1.8
Industry
1

Multiples Across Competitors

FEN Competitors Multiples
Frenkel Topping Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Frenkel Topping Group PLC
LSE:FEN
62.1m GBP 1.5 15.3 7 7.9
US
Blackstone Inc
NYSE:BX
187.4B USD 14.2 69.2 29.8 30
US
BlackRock Inc
NYSE:BLK
166.8B USD 7.3 27.4 19.7 22.2
US
KKR & Co Inc
NYSE:KKR
116.6B USD 6.5 51.6 367.8 367.8
CA
Brookfield Corp
NYSE:BN
105.8B USD 1.4 127.3 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.4B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.6B USD 24.4 42.8 45.9 46.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.6B CAD 24.3 42.8 45.8 46.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73B EUR 24.2 42.6 45.7 46.4
US
Bank of New York Mellon Corp
NYSE:BK
84B USD 4.3 16.8 78.4 0
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Frenkel Topping Group PLC
LSE:FEN
Average EV/EBITDA: 72.4
7
13%
0.5
US
Blackstone Inc
NYSE:BX
29.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
367.8
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Frenkel Topping Group PLC
LSE:FEN
Average EV/EBIT: 73.2
7.9
14%
0.6
US
Blackstone Inc
NYSE:BX
30
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.2
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.8
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.4
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A