Frenkel Topping Group PLC
LSE:FEN

Watchlist Manager
Frenkel Topping Group PLC Logo
Frenkel Topping Group PLC
LSE:FEN
Watchlist
Price: 48.9 GBX 0.82%
Market Cap: £59.9m

Relative Value

The Relative Value of one FEN stock under the Base Case scenario is 45.38 GBX. Compared to the current market price of 48.9 GBX, Frenkel Topping Group PLC is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEN Relative Value
Base Case
45.38 GBX
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

FEN Competitors Multiples
Frenkel Topping Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Frenkel Topping Group PLC
LSE:FEN
62.6m GBP 1.5 15.5 7.1 7.9
US
Blackstone Inc
NYSE:BX
183.6B USD 13.8 67.1 29 29.2
US
BlackRock Inc
NYSE:BLK
175.4B USD 7.2 31.4 21.7 24.6
US
KKR & Co Inc
NYSE:KKR
107.7B USD 5.9 46.9 341.1 341.1
CA
Brookfield Corp
NYSE:BN
105.5B USD 1.4 126.7 11.7 17.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
113.7B CAD 23.2 40.9 31.7 32.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.3B EUR 22.7 39.9 50.3 51.1
CA
Brookfield Asset Management Inc
NYSE:BAM
82.6B USD 23.4 41.1 44.1 44.8
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4.1 15.4 0 0
SE
EQT AB
STO:EQT
425.5B SEK 15.2 55 2.3 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.5B USD 2.5 12.9 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Frenkel Topping Group PLC
LSE:FEN
Average EV/EBITDA: 55.2
7.1
13%
0.5
US
Blackstone Inc
NYSE:BX
29
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.7
24%
0.9
US
KKR & Co Inc
NYSE:KKR
341.1
126%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.7
243%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.3
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.1
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.3
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Frenkel Topping Group PLC
LSE:FEN
Average EV/EBIT: 56.5
7.9
14%
0.6
US
Blackstone Inc
NYSE:BX
29.2
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.6
17%
1.4
US
KKR & Co Inc
NYSE:KKR
341.1
111%
3.1
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.2
236%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.1
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.8
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3.1
36%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
1%
13.5