Fintel PLC
LSE:FNTL

Watchlist Manager
Fintel PLC Logo
Fintel PLC
LSE:FNTL
Watchlist
Price: 196 GBX -3.45% Market Closed
Market Cap: 204.2m GBX

Relative Value

The Relative Value of one FNTL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 196 GBX, Fintel PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNTL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
24
Median 3Y
3.3
Median 5Y
3.3
Industry
1.3
Forward
2.4
vs History
38
vs Industry
11
Median 3Y
37.5
Median 5Y
25.7
Industry
18.8
Forward
14.3
vs History
38
vs Industry
11
Median 3Y
20.9
Median 5Y
14
Industry
12.7
vs History
69
vs Industry
39
Median 3Y
14.9
Median 5Y
14.3
Industry
17.4
vs History
92
vs Industry
45
Median 3Y
2.5
Median 5Y
2.5
Industry
2.5
vs History
93
vs Industry
20
Median 3Y
3.4
Median 5Y
3.4
Industry
1.4
Forward
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
93
vs Industry
18
Median 3Y
12.7
Median 5Y
12.7
Industry
9.7
Forward
9.1
vs History
76
vs Industry
16
Median 3Y
17.5
Median 5Y
17.4
Industry
12.5
Forward
10.5
vs History
33
vs Industry
8
Median 3Y
22.4
Median 5Y
14
Industry
11.7
vs History
23
vs Industry
0
Median 3Y
39.2
Median 5Y
18
Industry
13.8
vs History
96
vs Industry
40
Median 3Y
2.2
Median 5Y
2.2
Industry
1.8

Multiples Across Competitors

FNTL Competitors Multiples
Fintel PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Fintel PLC
LSE:FNTL
204.2m GBP 2.4 32.9 10.3 14.2
UK
Relx PLC
LSE:REL
55B GBP 5.8 28.6 16.6 21
CA
Thomson Reuters Corp
TSX:TRI
80.8B CAD 8 33.5 19.5 27.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.3B GBP 5.1 29.7 160.1 226.6
US
Verisk Analytics Inc
NASDAQ:VRSK
30.1B USD 10 32.7 18.7 23.1
US
CoStar Group Inc
NASDAQ:CSGP
28.7B USD 9.4 1 412.2 197.8 -342
US
Equifax Inc
NYSE:EFX
27B USD 4.6 41.1 16.2 25.9
US
Leidos Holdings Inc
NYSE:LDOS
24.4B USD 1.4 17.3 12 13.7
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
CH
SGS SA
SIX:SGSN
16.8B CHF 2.4 26.8 19.7 19.7
P/E Multiple
Earnings Growth PEG
UK
Fintel PLC
LSE:FNTL
Average P/E: 155.5
32.9
47%
0.7
UK
Relx PLC
LSE:REL
28.6
14%
2
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
29.7
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 412.2
84%
16.8
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
CH
SGS SA
SIX:SGSN
26.8
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Fintel PLC
LSE:FNTL
Average EV/EBITDA: 46.4
10.3
15%
0.7
UK
Relx PLC
LSE:REL
16.6
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.5
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
197.8
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
CH
SGS SA
SIX:SGSN
19.7
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Fintel PLC
LSE:FNTL
Average EV/EBIT: 42.9
14.2
23%
0.6
UK
Relx PLC
LSE:REL
21
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.6
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226.6
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.1
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -342
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
CH
SGS SA
SIX:SGSN
19.7
13%
1.5