Fulham Shore PLC
LSE:FUL
Balance Sheet
Balance Sheet Decomposition
Fulham Shore PLC
Current Assets | 13.5m |
Cash & Short-Term Investments | 3.7m |
Receivables | 6.8m |
Other Current Assets | 3m |
Non-Current Assets | 150.5m |
Long-Term Investments | 66k |
PP&E | 126.4m |
Intangibles | 22.8m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 35.7m |
Accounts Payable | 27.7m |
Other Current Liabilities | 8m |
Non-Current Liabilities | 88.7m |
Long-Term Debt | 87.3m |
Other Non-Current Liabilities | 1.4m |
Balance Sheet
Fulham Shore PLC
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
4
|
0
|
0
|
0
|
2
|
2
|
12
|
6
|
|
Cash |
4
|
0
|
0
|
0
|
2
|
2
|
12
|
6
|
|
Total Receivables |
0
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Other Current Assets |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Total Current Assets |
5
|
2
|
4
|
6
|
7
|
6
|
17
|
13
|
|
PP&E Net |
5
|
17
|
27
|
32
|
31
|
101
|
95
|
110
|
|
PP&E Gross |
5
|
17
|
27
|
32
|
31
|
101
|
95
|
110
|
|
Accumulated Depreciation |
1
|
3
|
5
|
9
|
13
|
24
|
36
|
47
|
|
Intangible Assets |
2
|
9
|
7
|
6
|
5
|
4
|
3
|
3
|
|
Goodwill |
2
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Note Receivable |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
Other Assets |
2
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Total Assets |
14
N/A
|
49
+249%
|
61
+24%
|
65
+7%
|
65
+0%
|
133
+104%
|
138
+4%
|
148
+7%
|
|
Liabilities | |||||||||
Accounts Payable |
2
|
3
|
7
|
6
|
4
|
5
|
6
|
9
|
|
Accrued Liabilities |
1
|
3
|
6
|
6
|
6
|
6
|
8
|
11
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
5
|
12
|
7
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Current Liabilities |
4
|
7
|
14
|
12
|
12
|
18
|
26
|
28
|
|
Long-Term Debt |
1
|
3
|
6
|
12
|
11
|
75
|
75
|
80
|
|
Deferred Income Tax |
0
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
|
Total Liabilities |
5
N/A
|
12
+171%
|
22
+81%
|
28
+24%
|
27
-4%
|
94
+253%
|
102
+9%
|
109
+6%
|
|
Equity | |||||||||
Common Stock |
3
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Retained Earnings |
3
|
24
|
26
|
25
|
26
|
26
|
20
|
24
|
|
Additional Paid In Capital |
3
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
|
Total Equity |
9
N/A
|
37
+287%
|
39
+5%
|
38
-3%
|
39
+3%
|
39
+0%
|
35
-9%
|
39
+11%
|
|
Total Liabilities & Equity |
14
N/A
|
49
+249%
|
61
+24%
|
65
+7%
|
65
+0%
|
133
+104%
|
138
+4%
|
148
+7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
333
|
569
|
571
|
571
|
571
|
574
|
619
|
635
|