Gattaca PLC
LSE:GATC
Balance Sheet
Balance Sheet Decomposition
Gattaca PLC
Current Assets | 70.8m |
Cash & Short-Term Investments | 23.9m |
Receivables | 45.5m |
Other Current Assets | 1.4m |
Non-Current Assets | 4.9m |
PP&E | 2.6m |
Intangibles | 1.9m |
Other Non-Current Assets | 410k |
Current Liabilities | 45.4m |
Accounts Payable | 43.5m |
Other Current Liabilities | 1.9m |
Non-Current Liabilities | 1.3m |
Long-Term Debt | 930k |
Other Non-Current Liabilities | 408k |
Balance Sheet
Gattaca PLC
Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
4
|
7
|
6
|
10
|
19
|
35
|
29
|
18
|
23
|
|
Cash Equivalents |
1
|
4
|
7
|
6
|
10
|
19
|
35
|
29
|
18
|
23
|
|
Total Receivables |
71
|
97
|
99
|
113
|
111
|
96
|
47
|
63
|
58
|
52
|
|
Accounts Receivables |
70
|
94
|
98
|
111
|
110
|
95
|
44
|
61
|
55
|
47
|
|
Other Receivables |
1
|
3
|
1
|
2
|
2
|
1
|
4
|
2
|
3
|
4
|
|
Other Current Assets |
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
|
Total Current Assets |
73
|
103
|
108
|
121
|
123
|
116
|
84
|
95
|
77
|
76
|
|
PP&E Net |
1
|
2
|
1
|
3
|
4
|
3
|
9
|
7
|
4
|
3
|
|
PP&E Gross |
1
|
2
|
1
|
3
|
4
|
3
|
9
|
7
|
4
|
3
|
|
Accumulated Depreciation |
4
|
4
|
5
|
5
|
5
|
6
|
9
|
11
|
13
|
8
|
|
Intangible Assets |
2
|
26
|
22
|
23
|
9
|
7
|
9
|
2
|
0
|
0
|
|
Goodwill |
2
|
26
|
26
|
29
|
7
|
4
|
4
|
4
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Assets |
2
|
26
|
26
|
29
|
7
|
4
|
4
|
4
|
2
|
2
|
|
Total Assets |
78
N/A
|
158
+102%
|
159
+1%
|
176
+11%
|
143
-19%
|
131
-8%
|
105
-19%
|
109
+4%
|
84
-23%
|
81
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
5
|
|
Accrued Liabilities |
9
|
20
|
16
|
19
|
22
|
15
|
20
|
16
|
11
|
11
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
2
|
0
|
|
Current Portion of Long-Term Debt |
4
|
9
|
19
|
26
|
36
|
29
|
2
|
1
|
1
|
1
|
|
Other Current Liabilities |
23
|
18
|
24
|
21
|
20
|
27
|
26
|
37
|
34
|
32
|
|
Total Current Liabilities |
35
|
48
|
59
|
65
|
78
|
71
|
50
|
68
|
51
|
49
|
|
Long-Term Debt |
0
|
29
|
14
|
20
|
15
|
15
|
13
|
4
|
2
|
1
|
|
Deferred Income Tax |
0
|
5
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
2
|
1
|
2
|
3
|
1
|
1
|
0
|
|
Total Liabilities |
36
N/A
|
81
+129%
|
77
-5%
|
93
+21%
|
96
+3%
|
89
-7%
|
66
-26%
|
74
+13%
|
54
-27%
|
51
-6%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
35
|
68
|
72
|
72
|
38
|
32
|
31
|
26
|
20
|
21
|
|
Additional Paid In Capital |
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
|
Total Equity |
43
N/A
|
77
+79%
|
82
+7%
|
82
+1%
|
47
-43%
|
42
-11%
|
40
-5%
|
35
-12%
|
30
-13%
|
31
+1%
|
|
Total Liabilities & Equity |
78
N/A
|
158
+102%
|
159
+1%
|
176
+11%
|
143
-19%
|
131
-8%
|
105
-19%
|
109
+4%
|
84
-23%
|
81
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
25
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|