Games Workshop Group PLC
LSE:GAW

Watchlist Manager
Games Workshop Group PLC Logo
Games Workshop Group PLC
LSE:GAW
Watchlist
Price: 17 850 GBX -0.17%
Market Cap: £5.9B

Multiples-Based Value

The Multiples-Based Value for Games Workshop Group PLC (GAW) under the Base Case is hidden GBX. Compared with the current market price of 17 850 GBX, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAW Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

GAW Competitors Multiples
Games Workshop Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 9 28.4 17.9 20.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 1.9 21.6 10.4 13.4
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.7 -38.9 11.8 13.3
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.8 12 18.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.3B USD 2.1 28.2 17.2 20.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
34.3B CNY 1.9 19 14.1 14.1
CA
BRP Inc
TSX:DOO
6.7B CAD 0.8 23 8.1 13.8
US
Brunswick Corp
NYSE:BC
4.5B USD 0.8 -32.9 10 19.4
US
Mattel Inc
NASDAQ:MAT
4.3B USD 0.8 10.7 6.7 8.5
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.4 29.8 15 19.8
JP
Yamaha Corp
TSE:7951
554.8B JPY 1.2 28.8 9.8 17.8
P/E Multiple
Earnings Growth PEG
UK
Games Workshop Group PLC
LSE:GAW
Average P/E: 25.7
28.4
5%
5.7
JP
Bandai Namco Holdings Inc
TSE:7832
21.6
7%
3.1
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -38.9 N/A N/A
JP
Shimano Inc
TSE:7309
41.8
34%
1.2
US
Acushnet Holdings Corp
NYSE:GOLF
28.2
12%
2.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
19
25%
0.8
CA
BRP Inc
TSX:DOO
23
36%
0.6
US
Brunswick Corp
NYSE:BC
Negative Multiple: -32.9 N/A N/A
US
Mattel Inc
NASDAQ:MAT
10.7
10%
1.1
IT
Technogym SpA
MIL:TGYM
29.8
N/A N/A
JP
Yamaha Corp
TSE:7951
28.8
43%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Games Workshop Group PLC
LSE:GAW
Average EV/EBITDA: 12.1
17.9
4%
4.5
JP
Bandai Namco Holdings Inc
TSE:7832
10.4
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
11.8
9%
1.3
JP
Shimano Inc
TSE:7309
12
15%
0.8
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
8%
2.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.1
38%
0.4
CA
BRP Inc
TSX:DOO
8.1
9%
0.9
US
Brunswick Corp
NYSE:BC
10
14%
0.7
US
Mattel Inc
NASDAQ:MAT
6.7
7%
1
IT
Technogym SpA
MIL:TGYM
15
4%
3.8
JP
Yamaha Corp
TSE:7951
9.8
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Games Workshop Group PLC
LSE:GAW
Average EV/EBIT: 16.3
20.9
4%
5.2
JP
Bandai Namco Holdings Inc
TSE:7832
13.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.3
8%
1.7
JP
Shimano Inc
TSE:7309
18.3
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
20.3
7%
2.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
14.1
31%
0.5
CA
BRP Inc
TSX:DOO
13.8
15%
0.9
US
Brunswick Corp
NYSE:BC
19.4
25%
0.8
US
Mattel Inc
NASDAQ:MAT
8.5
4%
2.1
IT
Technogym SpA
MIL:TGYM
19.8
3%
6.6
JP
Yamaha Corp
TSE:7951
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett