Goodwin PLC
LSE:GDWN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.2), the stock would be worth GBX7 219.36 (40% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.7 | GBX12 040 |
0%
|
| 3-Year Average | 2.2 | GBX7 219.36 |
-40%
|
| 5-Year Average | 1.8 | GBX5 929.11 |
-51%
|
| Industry Average | 0 | GBX10.86 |
-100%
|
| Country Average | 0 | GBX9.85 |
-100%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
G
|
Goodwin PLC
LSE:GDWN
|
904.2m GBP | 3.7 | 22.8 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 2.2 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 17 333.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 0.9 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
111.3B USD | 4.2 | 31.5 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 908.7 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.4T JPY | 2.6 | 54.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 5.1 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
73.7B USD | 5.4 | 24 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65B USD | 1.5 | 13 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 2.9 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 141.2 |
Other Multiples
Goodwin PLC
Glance View
Goodwin Plc is a holding company. The company is headquartered in Stoke-On-Trent, Staffordshire and currently employs 1,129 full-time employees. The Mechanical Engineering division designs, manufactures and supplies high-technology metallic, composite and electronic products to industry sectors including defense, surveillance, aerospace, mining and the oil, gas, water and power generation industries. The mechanical engineering markets also include high alloy castings, machining and general engineering products which form part of large construction projects such as chemical plants, oil refineries and naval vessels, nuclear waste treatment plants, high integrity offshore structural components and bridges. The Refractory Engineering division designs, manufactures and supplies formulated, mineral-based products and processed minerals to the jewelry, aerospace, automotive, horticultural and fire protection industry sectors.
