G

Goodwin PLC
LSE:GDWN

Watchlist Manager
Goodwin PLC
LSE:GDWN
Watchlist
Price: 11 300 GBX -0.18% Market Closed
Market Cap: £848.6m

EV/OCF

12.2
Current
16%
Cheaper
vs 3-y average of 14.5

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
12.2
=
Enterprise Value
GBX1.9B
/
Operating Cash Flow
£70.1m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
12.2
=
Enterprise Value
GBX1.9B
/
Operating Cash Flow
£70.1m

Valuation Scenarios

Goodwin PLC is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (14.5), the stock would be worth GBX13 443.34 (19% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+19%
Average Downside
42%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 12.2 GBX11 300
0%
3-Year Average 14.5 GBX13 443.34
+19%
5-Year Average 13.5 GBX12 525.06
+11%
Industry Average 0 GBX22.85
-100%
Country Average 0 GBX23.25
-100%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
UK
Goodwin PLC
LSE:GDWN
848.6m GBP 12.2 21.4
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 17.6 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 281 960.2 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 20.1 29.8
US
Parker-Hannifin Corp
NYSE:PH
123B USD 34.8 34.8
JP
Freund Corp
TSE:6312
16.9T JPY 8 304.3 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.8T JPY 20.1 56.1
SE
Atlas Copco AB
STO:ATCO A
903.7B SEK 28.2 34.2
US
Illinois Tool Works Inc
NYSE:ITW
77.8B USD 27 25.3
US
Barnes Group Inc
NYSE:B
68.1B USD 8.6 13.6
SE
Sandvik AB
STO:SAND
490B SEK 23.3 33

Market Distribution

Higher than 95% of companies in United Kingdom
Percentile
95th
Based on 1 947 companies
95th percentile
12.2
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 2 105.8

Goodwin PLC
Glance View

Market Cap
848.6m GBX
Industry
Machinery

Goodwin Plc is a holding company. The company is headquartered in Stoke-On-Trent, Staffordshire and currently employs 1,129 full-time employees. The Mechanical Engineering division designs, manufactures and supplies high-technology metallic, composite and electronic products to industry sectors including defense, surveillance, aerospace, mining and the oil, gas, water and power generation industries. The mechanical engineering markets also include high alloy castings, machining and general engineering products which form part of large construction projects such as chemical plants, oil refineries and naval vessels, nuclear waste treatment plants, high integrity offshore structural components and bridges. The Refractory Engineering division designs, manufactures and supplies formulated, mineral-based products and processed minerals to the jewelry, aerospace, automotive, horticultural and fire protection industry sectors.

GDWN Intrinsic Value
5 641.15 GBX
Overvaluation 50%
Intrinsic Value
Price GBX11 300
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett