Glantus Holdings PLC
LSE:GLAN
Income Statement
Earnings Waterfall
Glantus Holdings PLC
Revenue
|
9.7m
EUR
|
Cost of Revenue
|
-3.1m
EUR
|
Gross Profit
|
6.6m
EUR
|
Operating Expenses
|
-9.4m
EUR
|
Operating Income
|
-2.8m
EUR
|
Other Expenses
|
-3.3m
EUR
|
Net Income
|
-6.2m
EUR
|
Income Statement
Glantus Holdings PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
11
N/A
|
13
+22%
|
10
-24%
|
10
-1%
|
|
Gross Profit | |||||
Cost of Revenue |
(2)
|
(3)
|
(3)
|
(3)
|
|
Gross Profit |
8
N/A
|
10
+16%
|
7
-33%
|
7
+1%
|
|
Operating Income | |||||
Operating Expenses |
(7)
|
(9)
|
(11)
|
(9)
|
|
Selling, General & Administrative |
(5)
|
(7)
|
(9)
|
(8)
|
|
Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
1
|
1
|
|
Operating Income |
2
N/A
|
0
-75%
|
(4)
N/A
|
(3)
+32%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(2)
|
|
Non-Reccuring Items |
(3)
|
(2)
|
(1)
|
(2)
|
|
Total Other Income |
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-4%
|
(7)
-196%
|
(6)
+9%
|
|
Net Income | |||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(7)
|
(6)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-5%
|
(7)
-182%
|
(6)
+8%
|
|
EPS (Diluted) |
-0.07
N/A
|
-0.06
+14%
|
-0.18
-200%
|
-0.16
+11%
|