Gunsynd PLC
LSE:GUN
Income Statement
Earnings Waterfall
Gunsynd PLC
Revenue
|
-1.1m
GBP
|
Operating Expenses
|
-568k
GBP
|
Operating Income
|
-1.6m
GBP
|
Other Expenses
|
-60k
GBP
|
Net Income
|
-1.7m
GBP
|
Income Statement
Gunsynd PLC
Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+133%
|
0
+100%
|
0
+36%
|
0
+5%
|
0
+5%
|
0
-29%
|
0
+40%
|
0
+10%
|
0
+78%
|
0
+10%
|
0
-76%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+68%
|
0
-62%
|
(0)
N/A
|
(1)
-25%
|
(0)
+69%
|
(0)
+57%
|
0
N/A
|
1
+775%
|
3
+78%
|
1
-51%
|
(2)
N/A
|
(2)
-13%
|
(1)
+51%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+44%
|
0
+22%
|
0
-14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
Operating Income |
(2)
N/A
|
(2)
-9%
|
(2)
+27%
|
(1)
+21%
|
(1)
-5%
|
(1)
+11%
|
(1)
+4%
|
(1)
-4%
|
(1)
-6%
|
(1)
+9%
|
(2)
-54%
|
(1)
+22%
|
(0)
+85%
|
(0)
N/A
|
(0)
+35%
|
(0)
+8%
|
(0)
-208%
|
(0)
+5%
|
(0)
+40%
|
(0)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-3 720%
|
(1)
-27%
|
(1)
+56%
|
(0)
+7%
|
(0)
+39%
|
1
N/A
|
2
+123%
|
1
-64%
|
(2)
N/A
|
(3)
-11%
|
(2)
+40%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-11%
|
(2)
+26%
|
(1)
+21%
|
(1)
-3%
|
(1)
+10%
|
(1)
+2%
|
(1)
-4%
|
(1)
-6%
|
(1)
+11%
|
(2)
-54%
|
(1)
+22%
|
(0)
+86%
|
(0)
-6%
|
(0)
-5%
|
(0)
+5%
|
(0)
-95%
|
(0)
+5%
|
(1)
-46%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
(1)
-15 550%
|
(1)
-26%
|
(1)
+53%
|
(1)
-71%
|
(1)
-4%
|
1
N/A
|
2
+195%
|
1
-67%
|
(2)
N/A
|
(3)
-11%
|
(2)
+37%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
1
|
(2)
|
(3)
|
(2)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-12%
|
(1)
+28%
|
(1)
+22%
|
(1)
-3%
|
(1)
+12%
|
(1)
N/A
|
(1)
-6%
|
(1)
-3%
|
(1)
+13%
|
(2)
-62%
|
(2)
-7%
|
(1)
+38%
|
(1)
+6%
|
(1)
+26%
|
(0)
+51%
|
(0)
-12%
|
(0)
+8%
|
(1)
-46%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
(1)
-15 550%
|
(1)
-26%
|
(1)
+53%
|
(1)
-71%
|
(1)
-4%
|
1
N/A
|
2
+195%
|
1
-67%
|
(2)
N/A
|
(3)
-11%
|
(2)
+37%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|