GYG PLC
LSE:GYG
Balance Sheet
Balance Sheet Decomposition
GYG PLC
Current Assets | 19.9m |
Cash & Short-Term Investments | 570k |
Receivables | 15.7m |
Other Current Assets | 3.6m |
Non-Current Assets | 33.5m |
Long-Term Investments | 230k |
PP&E | 11.9m |
Intangibles | 10.1m |
Other Non-Current Assets | 11.3m |
Current Liabilities | 39.5m |
Accounts Payable | 22.6m |
Other Current Liabilities | 16.9m |
Non-Current Liabilities | 7.1m |
Long-Term Debt | 4.9m |
Other Non-Current Liabilities | 2.2m |
Balance Sheet
GYG PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
5
|
3
|
6
|
6
|
5
|
6
|
4
|
0
|
|
Cash Equivalents |
5
|
3
|
6
|
6
|
5
|
6
|
4
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
6
|
10
|
6
|
11
|
8
|
9
|
12
|
16
|
|
Accounts Receivables |
4
|
8
|
6
|
11
|
7
|
8
|
9
|
13
|
|
Other Receivables |
2
|
2
|
0
|
0
|
2
|
1
|
3
|
2
|
|
Inventory |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
|
Total Current Assets |
12
|
15
|
15
|
20
|
16
|
17
|
18
|
20
|
|
PP&E Net |
4
|
4
|
6
|
8
|
8
|
10
|
11
|
12
|
|
PP&E Gross |
4
|
4
|
6
|
0
|
8
|
10
|
11
|
12
|
|
Accumulated Depreciation |
8
|
8
|
9
|
0
|
10
|
12
|
13
|
16
|
|
Intangible Assets |
0
|
0
|
13
|
13
|
11
|
10
|
10
|
10
|
|
Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
|
Other Assets |
3
|
3
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Total Assets |
21
N/A
|
23
+11%
|
44
+88%
|
53
+21%
|
46
-12%
|
48
+2%
|
50
+4%
|
53
+7%
|
|
Liabilities | |||||||||
Accounts Payable |
4
|
5
|
5
|
16
|
9
|
9
|
16
|
23
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
4
|
2
|
3
|
5
|
7
|
12
|
14
|
|
Other Current Liabilities |
5
|
6
|
6
|
0
|
8
|
8
|
3
|
3
|
|
Total Current Liabilities |
10
|
15
|
13
|
20
|
22
|
25
|
30
|
39
|
|
Long-Term Debt |
3
|
2
|
15
|
10
|
8
|
7
|
3
|
5
|
|
Deferred Income Tax |
0
|
0
|
4
|
4
|
2
|
3
|
2
|
2
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
|
Total Liabilities |
14
N/A
|
18
+27%
|
32
+82%
|
36
+10%
|
34
-5%
|
34
+1%
|
36
+6%
|
47
+29%
|
|
Equity | |||||||||
Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
2
|
1
|
10
|
5
|
6
|
6
|
0
|
|
Additional Paid In Capital |
3
|
3
|
12
|
7
|
7
|
7
|
7
|
7
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
7
N/A
|
5
-22%
|
11
+107%
|
17
+52%
|
12
-27%
|
13
+7%
|
13
+2%
|
7
-50%
|
|
Total Liabilities & Equity |
21
N/A
|
23
+11%
|
44
+88%
|
53
+21%
|
46
-12%
|
48
+2%
|
50
+4%
|
53
+7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|