Harland & Wolff Group Holdings PLC
LSE:HARL
Balance Sheet
Balance Sheet Decomposition
Harland & Wolff Group Holdings PLC
Current Assets | 24.9m |
Cash & Short-Term Investments | 6.7m |
Receivables | 12.3m |
Other Current Assets | 5.9m |
Non-Current Assets | 56.8m |
PP&E | 44.2m |
Intangibles | 12.6m |
Current Liabilities | 142.1m |
Accounts Payable | 8.5m |
Accrued Liabilities | 30.1m |
Other Current Liabilities | 103.5m |
Non-Current Liabilities | 19.4m |
Long-Term Debt | 19.2m |
Other Non-Current Liabilities | 200k |
Balance Sheet
Harland & Wolff Group Holdings PLC
Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
2
|
0
|
2
|
2
|
2
|
0
|
7
|
5
|
2
|
|
Cash |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Cash Equivalents |
0
|
0
|
0
|
2
|
2
|
2
|
0
|
7
|
5
|
0
|
|
Total Receivables |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
7
|
7
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
7
|
6
|
|
Other Receivables |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Other Current Assets |
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Assets |
6
|
2
|
2
|
5
|
2
|
2
|
0
|
9
|
13
|
12
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
25
|
38
|
43
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
43
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
8
|
|
Intangible Assets |
3
|
7
|
6
|
6
|
7
|
7
|
10
|
11
|
12
|
12
|
|
Long-Term Investments |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
12
N/A
|
12
+2%
|
8
-32%
|
12
+38%
|
9
-24%
|
10
+13%
|
11
+11%
|
46
+310%
|
63
+38%
|
67
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
22
|
20
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
7
|
|
Short-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
65
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
|
Total Current Liabilities |
1
|
1
|
2
|
4
|
2
|
2
|
2
|
9
|
25
|
95
|
|
Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
19
|
|
Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
2
-47%
|
2
+11%
|
4
+154%
|
2
-60%
|
2
+30%
|
2
-10%
|
25
+1 086%
|
42
+67%
|
115
+176%
|
|
Equity | |||||||||||
Common Stock |
9
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
13
|
|
Retained Earnings |
12
|
11
|
17
|
17
|
18
|
19
|
20
|
31
|
56
|
126
|
|
Additional Paid In Capital |
12
|
12
|
13
|
13
|
14
|
16
|
18
|
34
|
59
|
59
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
|
Total Equity |
9
N/A
|
11
+19%
|
7
-38%
|
7
+8%
|
7
-1%
|
8
+9%
|
9
+18%
|
21
+129%
|
21
+3%
|
48
N/A
|
|
Total Liabilities & Equity |
12
N/A
|
12
+2%
|
8
-32%
|
12
+38%
|
9
-24%
|
10
+13%
|
11
+11%
|
46
+310%
|
63
+38%
|
67
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
2
|
2
|
4
|
10
|
14
|
65
|
163
|
173
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|