Harvest Minerals Ltd
LSE:HMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (26.6), the stock would be worth GBX0.13 (59% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 65.4 | GBX0.33 |
0%
|
| Industry Average | 26.6 | GBX0.13 |
-59%
|
| Country Average | 21 | GBX0.1 |
-68%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Harvest Minerals Ltd
LSE:HMI
|
1.6m GBP | 65.4 | -0.8 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.5B USD | 18.1 | 49.5 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
48.9B CAD | 23 | 15.8 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 21.5 | 24.5 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.4B USD | 70.1 | 44.8 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 76.9 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
19.1B USD | 11.3 | 13.1 | |
| NO |
|
Yara International ASA
OSE:YAR
|
135.6B NOK | 14.6 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 9.1 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 118.4 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.1B RUB | 21.6 | 7.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Harvest Minerals Ltd
Glance View
Harvest Minerals Ltd. engages in the mining exploration. The company is headquartered in Perth, Western Australia. The company went IPO on 2011-03-07. The firm is engaged in the business of mineral exploration and production of organic natural fertilizer at its Arapua Fertiliser project. The firm holds mining and agricultural related projects in Brazil. Its geographic segment consists of Brazil and Australia. The Company’s projects include the Arapua Fertiliser project (Arapua) Sergipe Potash project, and the Mandacaru Phosphate project. The Arapua Fertiliser Project is located in the State of Minas Gerais, Brazilian capital city Brasilia and within one of the agro-industrial centers of Brazil. The Sergipe Potash Project is in the Sergipe Alagoas Basin approximately 40 kilometers is close to producing a potash mine in Brazil. The Mandacaru project includes three exploration licenses covering a total area of approximately 5,908.67 hectares.
