Hornby PLC
LSE:HRN
Relative Value
The Relative Value of one HRN stock under the Base Case scenario is 29.18 GBX. Compared to the current market price of 33 GBX, Hornby PLC is Overvalued by 12%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
HRN Competitors Multiples
Hornby PLC Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
UK |
Hornby PLC
LSE:HRN
|
56.1m GBP | 1 | -6.8 | 35.8 | -20.6 | ||
JP |
Shimano Inc
TSE:7309
|
2.3T JPY | 4.8 | 36.9 | 16.4 | 21.1 | ||
JP |
Bandai Namco Holdings Inc
TSE:7832
|
1.9T JPY | 1.9 | 29.2 | 13.8 | 19.3 | ||
US |
Hasbro Inc
NASDAQ:HAS
|
9B USD | 1.9 | -6.4 | 32.3 | 32.3 | ||
US |
Mattel Inc
NASDAQ:MAT
|
6.3B USD | 1.2 | 21.6 | 9 | 11.4 | ||
US |
Brunswick Corp
NYSE:BC
|
5.5B USD | 0.9 | 13.2 | 6.6 | 8.9 | ||
CA |
BRP Inc
TSX:DOO
|
7B CAD | 0.7 | 9.5 | 5.5 | 7.2 | ||
US |
Polaris Inc
NYSE:PII
|
4.7B USD | 0.6 | 12 | 8.5 | 13 | ||
US |
Acushnet Holdings Corp
NYSE:GOLF
|
4B USD | 1.7 | 20.3 | 13.7 | 16.1 | ||
UK |
Games Workshop Group PLC
LSE:GAW
|
3.2B GBP | 6.4 | 22.6 | 14 | 17 | ||
JP |
Yamaha Corp
TSE:7951
|
555.1B JPY | 1.2 | 14.5 | 7.1 | 10 |