Hornby PLC
LSE:HRN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (1), the stock would be worth GBX0.43 (33% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | GBX0.65 |
0%
|
| 3-Year Average | 1 | GBX0.43 |
-33%
|
| 5-Year Average | 0.9 | GBX0.41 |
-38%
|
| Industry Average | 0 | GBX0 |
-100%
|
| Country Average | 0 | GBX0 |
-99%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Hornby PLC
LSE:HRN
|
36.5m GBP | 1.5 | -3 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.3T JPY | 3.9 | 20.2 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.4B USD | 5 | -41.5 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 6 | 38.7 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.6B GBP | 13.8 | 31.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.7B CAD | 5.7 | 19.1 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.9B CNY | 6.2 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.6B USD | 5.3 | 29.6 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 4.8 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 8 | 34.7 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 2.1 | 11.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 664.3 |
Other Multiples
Hornby PLC
Glance View
Hornby Plc is a holding company engages in the development, design, sourcing, and distribution of interactive products. The company is headquartered in Margate, Kent and currently employs 193 full-time employees. The firm operates through six subsidiaries, Hornby Hobbies Limited in the United Kingdom with a branch in Hong Kong, Hornby America Inc. in the United State; Hornby Espana S.A. in Spain; Hornby Italia s.r.l. in Italy; Hornby France S.A.S. in France; and Hornby Deutschland GmbH in Germany. The firm is principally engaged in the development, design, sourcing and distribution of hobby and interactive products. The Company’s principal business is the development, production and supply of toy and hobby products for a global market, through a series of heritage brands. The firm distributes its products through a network of hobby specialists, multiple retailers and its own Website in the United Kingdom and overseas. The firm has continued to develop opportunities in existing ranges to incorporate technology, such as wireless vehicle control from a smart phone in both Hornby and Scalextric.
