HomeServe PLC
LSE:HSV

Watchlist Manager
HomeServe PLC Logo
HomeServe PLC
LSE:HSV
Watchlist
Price: 1 198 GBX Market Closed
Market Cap: 4.1B GBX

Relative Value

HSV price has not been updated for more than 3 weeks. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of HSV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSV Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
1.2
Forward
2.5
vs History
vs Industry
Median 3Y
29.9
Median 5Y
29.9
Industry
16.8
Forward
21.1
vs History
vs Industry
Median 3Y
18.1
Median 5Y
18.1
Industry
10.1
vs History
vs Industry
Median 3Y
17.8
Median 5Y
17.8
Industry
16.8
vs History
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
1.7
vs History
vs Industry
Median 3Y
3
Median 5Y
3
Industry
1.5
Forward
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
vs Industry
Median 3Y
13.7
Median 5Y
13.7
Industry
8.6
Forward
12.7
vs History
vs Industry
Median 3Y
21.1
Median 5Y
21.1
Industry
12.7
Forward
16.2
vs History
vs Industry
Median 3Y
20.7
Median 5Y
20.7
Industry
10.8
vs History
vs Industry
Median 3Y
30
Median 5Y
30
Industry
15
vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.2
Industry
1.2

Multiples Across Competitors

HSV Competitors Multiples
HomeServe PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
US
Cintas Corp
NASDAQ:CTAS
77B USD 7.3 41.8 27.2 32.8
US
Copart Inc
NASDAQ:CPRT
38.4B USD 8.3 24.1 17.1 19.3
AU
Brambles Ltd
ASX:BXB
31B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.8B CAD 4.4 51.2 19.4 28.4
US
RB Global Inc
F:J1F
16.8B EUR 4.3 50.1 19.1 27.8
FR
Spie SA
PAR:SPIE
8.5B EUR 0.8 41.7 10.6 17.7
US
Aurora Innovation Inc
NASDAQ:AUR
9B USD 4 506.6 -11.2 -9.3 -9
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.8
DK
Iss A/S
CSE:ISS
38.9B DKK 0.5 14.2 7.4 10.2
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
UK
HomeServe PLC
LSE:HSV
Average P/S: 412.9
2.6
8%
0.3
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.4
5%
0.9
US
RB Global Inc
F:J1F
4.3
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 506.6
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
HomeServe PLC
LSE:HSV
Average P/E: 31.1
29.9
22%
1.4
US
Cintas Corp
NASDAQ:CTAS
41.8
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.1
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.2
35%
1.5
US
RB Global Inc
F:J1F
50.1
35%
1.4
FR
Spie SA
PAR:SPIE
41.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14.2
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
HomeServe PLC
LSE:HSV
Average EV/EBITDA: 14.9
13.7
11%
1.2
US
Cintas Corp
NASDAQ:CTAS
27.2
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.1
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.4
11%
1.8
US
RB Global Inc
F:J1F
19.1
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
HomeServe PLC
LSE:HSV
Average EV/EBIT: 20.4
21.1
17%
1.2
US
Cintas Corp
NASDAQ:CTAS
32.8
11%
3
US
Copart Inc
NASDAQ:CPRT
19.3
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.4
9%
3.2
US
RB Global Inc
F:J1F
27.8
9%
3.1
FR
Spie SA
PAR:SPIE
17.7
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
DK
Iss A/S
CSE:ISS
10.2
7%
1.5
US
I
IAA Inc
F:3NI
15.9
N/A N/A