Intermediate Capital Group PLC banner

Intermediate Capital Group PLC
LSE:ICP

Watchlist Manager
Intermediate Capital Group PLC Logo
Intermediate Capital Group PLC
LSE:ICP
Watchlist
Price: 2 246 GBX 0.72% Market Closed
Market Cap: £6.4B

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of ICP.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICP Multiples-Based Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICP Competitors Multiples
Intermediate Capital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intermediate Capital Group PLC
LSE:ICP
6.5B GBP 7.6 13.8 21.4 22.2
US
BlackRock Inc
NYSE:BLK
155.3B USD 6.4 28 18.8 21.7
CA
Brookfield Corp
NYSE:BN
104.2B USD 1.4 92 11.3 17
US
Blackstone Inc
NYSE:BX
88.1B USD 9.9 47.3 13.2 13.3
US
Bank of New York Mellon Corp
NYSE:BK
88.1B USD 4.4 16.7 0 0
US
KKR & Co Inc
NYSE:KKR
83.8B USD 4 37 264.6 264.6
ZA
Ninety One Ltd
JSE:NY1
83.4B ZAR 5.4 24.5 -38.2 -41.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
64.2B EUR 15 29.1 26.4 26.7
CA
Brookfield Asset Management Inc
NYSE:BAM
74.1B USD 15.3 29.7 26.9 27.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
102.6B CAD 15.3 29.6 26.8 27.1
US
Ameriprise Financial Inc
NYSE:AMP
41.4B USD 2.2 11.6 12.1 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intermediate Capital Group PLC
LSE:ICP
Average EV/EBITDA: 46.8
21.4
N/A N/A
US
BlackRock Inc
NYSE:BLK
18.8
23%
0.8
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
US
Blackstone Inc
NYSE:BX
13.2
20%
0.7
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
264.6
212%
1.2
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.2 N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.4
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.9
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.8
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.1
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Intermediate Capital Group PLC
LSE:ICP
Average EV/EBIT: 48
22.2
N/A N/A
US
BlackRock Inc
NYSE:BLK
21.7
23%
0.9
CA
Brookfield Corp
NYSE:BN
17
-24%
N/A
US
Blackstone Inc
NYSE:BX
13.3
28%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
264.6
211%
1.3
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -41.2 N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.7
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
27.3
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.1
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.1
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett