Intermediate Capital Group PLC
LSE:ICP

Watchlist Manager
Intermediate Capital Group PLC Logo
Intermediate Capital Group PLC
LSE:ICP
Watchlist
Price: 2 246 GBX 0.72% Market Closed
Market Cap: £6.4B

Relative Value

There is not enough data to reliably calculate the relative value of ICP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICP Competitors Multiples
Intermediate Capital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intermediate Capital Group PLC
LSE:ICP
6.5B GBP 7.6 13.8 21.4 22.2
US
Blackstone Inc
NYSE:BX
183.9B USD 14 67.9 29.3 29.5
US
BlackRock Inc
NYSE:BLK
175.5B USD 7.2 31.6 21.8 24.7
US
KKR & Co Inc
NYSE:KKR
105.4B USD 5.9 46.8 340.4 340.4
CA
Brookfield Corp
NYSE:BN
105.3B USD 1.4 126.7 11.7 17.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.3B EUR 22.7 39.9 50.3 51.1
CA
Brookfield Asset Management Inc
NYSE:BAM
82B USD 23.5 41.3 44.2 45
US
Bank of New York Mellon Corp
NYSE:BK
81.8B USD 4.1 15.4 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.8B CAD 23.2 40.7 31.6 32.1
SE
EQT AB
STO:EQT
417.4B SEK 15.2 54.9 2.2 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.5B USD 2.5 12.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Intermediate Capital Group PLC
LSE:ICP
Average EV/EBITDA: 56.7
21.4
N/A N/A
US
Blackstone Inc
NYSE:BX
29.3
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.8
24%
0.9
US
KKR & Co Inc
NYSE:KKR
340.4
126%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.3
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.2
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.6
243%
0.1
SE
EQT AB
STO:EQT
2.2
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7